SeeBITDAOklahoma

Onyx Agency LLC

  • 15 E. 5th St., suite 3670 Tulsa, OK 74103, Tulsa, OK
Estimated valueMedium confidence
$508K
$268Klikely range$696K
About 2.5× its yearly profit, typical for a company this size in its industry.
Revenue
$1.0M
a year
Profit (EBITDA)
$203K
20% of revenue
Employees
3
reported in 2020
Owner not found yet
We haven't found the owner in public records

How we got $508K

Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.

3 employees × $393K each$1.2M
PPP payroll ÷ payroll's usual share of revenue$686K
Shown toward the top of its range×1.14
Revenue$1.0M
× 20% profit margin$203K
× 2.5 sale multiple = value$508K

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
No website found
Owner not found

Estimated value over time

▲ 68% since 2020
$0$292K$585K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
ONYX AGENCY LLC
this business
$1.0M$203K—
BLUE STAR INTEGRATIVE STUDIO INC
Tulsa · 4 employees
$1.5M$269K0.0 mi
IN2VATE, LLC
Tulsa · 9 employees
$2.9M$519K0.1 mi
BLUE BOX CREATIVES LLC
Tulsa · 1 employees
$522K$121K0.1 mi
CLEARRIDGE CAPITAL, LLC
Tulsa · 2 employees
$816K$162K0.1 mi
KLF GEOLOGICAL CONSULTING LLC
Tulsa · 4 employees
$1.6M$295K0.1 mi
THE PESIMMON GROUP, LLC
Tulsa · 20 employees
$8.8M$1.3M0.1 mi

The full calculation

Employees reported to the SBA3
Revenue from headcount (employees × revenue per employee for companies this size)$1.2M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$686K
Estimate: the two combined (geometric mean)$1.0M
EBITDA margin (industry, adjusted for size)20%
EBITDA = revenue × margin$203K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$508K
Multiple for this size and industry2.5×
Value range$268K – $696K
Revenue range$675K – $1.2M
EBITDA range$134K – $232K
Industry (NAICS)Marketing Consulting Services (541613)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingMidFirst BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

MidFirst Bank
PPP 2020, PPP 2021
All 2,403 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/28/2020first$19K$20K2MidFirst Bank
2/14/2021second$25K$26K3MidFirst Bank

About Onyx Agency LLC

Onyx Agency LLC is a consulting company in Tulsa, Oklahoma. Its estimated annual revenue is about $1.0M, with roughly $203K of EBITDA. It has about 3 employees. Its estimated business value is $508K (likely range $268K–$696K).

Common questions

Who owns Onyx Agency LLC?
The owner of Onyx Agency LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Onyx Agency LLC make?
SeeBITDA estimates Onyx Agency LLC's annual revenue at about $1.0M (likely between $675K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Onyx Agency LLC worth?
About $508K, roughly 2.5× its estimated EBITDA of $203K, typical for a consulting company its size. Likely range: $268K–$696K.
How many employees does Onyx Agency LLC have?
About 3, as reported on its PPP loan.