Opitz Farms, Inc.
How we got $1.1M
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| OPITZ FARMS, INC. this business | $2.3M | — |
| CART & GUNTER LLC Binger · 1 employees | $992K | 0.7 mi |
| CRAIN FARMS NO. 3 LIMITED PARTNERSHIP Binger · 1 employees | $496K | 1.0 mi |
| FARR FARMS LLC Lookeba · 4 employees | $2.6M | 3.6 mi |
| LAZY D FARMS, LLC Binger · 2 employees | $1.1M | 4.2 mi |
| HONEY CREEK FARM Hinton · 1 employees | $992K | 8.3 mi |
| GRANGER ELEVATOR & FERTILIZER INC Gracemont · 1 employees | $993K | 8.4 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.7M |
| Estimate: the two combined (geometric mean) | $2.3M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $358K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 3× |
| Value range | $565K – $1.5M |
| Revenue range | $1.5M – $2.6M |
| EBITDA range | $235K – $408K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingLegacy BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Legacy Bank PPP 2020 | All 727 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/16/2020 | first | $32K | 6 |
About Opitz Farms, Inc.
Opitz Farms, Inc. is an agriculture, forestry, fishing company in Binger, Oklahoma. Its estimated annual revenue is about $2.3M, with roughly $358K of EBITDA. It has about 6 employees. Its estimated business value is $1.1M (likely range $565K–$1.5M).
Common questions
- Who owns Opitz Farms, Inc.?
- The owner of Opitz Farms, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Opitz Farms, Inc. make?
- SeeBITDA estimates Opitz Farms, Inc.'s annual revenue at about $2.3M (likely between $1.5M and $2.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Opitz Farms, Inc. worth?
- About $1.1M, roughly 3× its estimated EBITDA of $358K, typical for a agriculture, forestry, fishing company its size. Likely range: $565K–$1.5M.
- How many employees does Opitz Farms, Inc. have?
- About 6, as reported on its PPP loan.