Opulence Medical Spa
How we got $101K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 27% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| OPULENCE MEDICAL SPA this business | $208K | — |
| Simplicity Salon LLC Idabel | $440K | 0.1 mi |
| Divine Connection Barbershop Idabel | $440K | 0.3 mi |
| Frank's Ole Town Barber Shop Idabel | $440K | 0.3 mi |
| Genesis Barber Shop - Est. 1994 Idabel | $440K | 0.3 mi |
| Motions By Nita K Idabel | $440K | 0.5 mi |
| 2020 Day Spa Idabel | $440K | 0.7 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $171K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $195K |
| Estimate: the two combined (geometric mean) | $208K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $48K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $101K |
| Multiple for this size and industry | 2.1× |
| Value range | $53K – $138K |
| Revenue range | $137K – $237K |
| EBITDA range | $32K – $55K |
| Industry (NAICS) | Other Personal Care Services (812199) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirstBankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| FirstBank PPP 2020 | All 263 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $6K | 1 |
About Opulence Medical Spa
Opulence Medical Spa is a hair & beauty salons company in Idabel, Oklahoma. Its estimated annual revenue is about $208K, with roughly $48K of EBITDA. It has about 1 employees. Its estimated business value is $101K (likely range $53K–$138K).
Common questions
- Who owns Opulence Medical Spa?
- The owner of Opulence Medical Spa isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Opulence Medical Spa make?
- SeeBITDA estimates Opulence Medical Spa's annual revenue at about $208K (likely between $137K and $237K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Opulence Medical Spa worth?
- About $101K, roughly 2.1× its estimated EBITDA of $48K, typical for a hair & beauty salons company its size. Likely range: $53K–$138K.
- How many employees does Opulence Medical Spa have?
- About 1, as reported on its PPP loan.