SeeBITDAOklahoma

Orient Drugstore and Grill

Estimated valueLow confidence
$26K
$13Klikely range$35K
About 1.9× its yearly profit, typical for a company this size in its industry.
Revenue
$105K
a year
Profit (EBITDA)
$13K
13% of revenue
Employees
1
reported in 2020
Leadership
Owner not found yet
We haven't found the owner in public records

How we got $26K

Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.

1 employees × $149K each$149K
PPP payroll ÷ payroll's usual share of revenue$57K
Shown toward the top of its range×1.14
Revenue$105K
× 13% profit margin$13K
× 1.9 sale multiple = value$26K

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
No website found
Owner not found

Estimated value over time

▲ 26% since 2020
$0$15K$29K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
ORIENT DRUGSTORE AND GRILL
this business
$105K$13K—
The Orient in Blair OK
Blair
$760K$97K0.0 mi
Pump 310 Lounge
Altus
$760K$97K8.2 mi
Altus AFB Club
Altus Air Force Base
$760K$97K9.1 mi
Martinez Saloon
Altus
$760K$97K9.9 mi
Aprils HideOut
Altus
$760K$97K9.9 mi
BOOT SCOOTERS, LLC
Altus · 12 employees
$855K$93K10.0 mi

The full calculation

Employees reported to the SBA1
Revenue from headcount (employees × revenue per employee for companies this size)$149K
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$57K
Estimate: the two combined (geometric mean)$105K
EBITDA margin (industry, adjusted for size)13%
EBITDA = revenue × margin$13K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$26K
Multiple for this size and industry1.9×
Value range$13K – $35K
Revenue range$69K – $120K
EBITDA range$9K – $15K
Industry (NAICS)Drinking Places (Alcoholic Beverages) (722410)

Low confidence: the employee-based and payroll-based estimates differ by more than 2×.

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

History & advisors

Advisors

  • BankingMidFirst BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

MidFirst Bank
PPP 2020
All 2,403 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/29/2020first$1K$1K1MidFirst Bank

About Orient Drugstore and Grill

Orient Drugstore and Grill is a bars company in Blair, Oklahoma. Its estimated annual revenue is about $105K, with roughly $13K of EBITDA. It has about 1 employees. Its estimated business value is $26K (likely range $13K–$35K).

Common questions

Who owns Orient Drugstore and Grill?
The owner of Orient Drugstore and Grill isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Orient Drugstore and Grill make?
SeeBITDA estimates Orient Drugstore and Grill's annual revenue at about $105K (likely between $69K and $120K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Orient Drugstore and Grill worth?
About $26K, roughly 1.9× its estimated EBITDA of $13K, typical for a bars company its size. Likely range: $13K–$35K.
How many employees does Orient Drugstore and Grill have?
About 1, as reported on its PPP loan.