Orsa Prime Interiors, LLC
How we got $821K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ORSA PRIME INTERIORS, LLC this business | $3.1M | — |
| BRADY L HUDSON Stillwater · 1 employees | $714K | 0.6 mi |
| BARNETT CONSTRUCTION SPECIALTIES, LLC Stillwater · 1 employees | $353K | 1.1 mi |
| MORGAN INTER ACCENTS LTD CO Stillwater · 1 employees | $321K | 2.5 mi |
| TACTICAL POWER WASHING Stillwater · 1 employees | $475K | 4.0 mi |
| JUST GEO LOOPS INC. Stillwater · 4 employees | $2.0M | 4.8 mi |
| RAZE, LLC Stillwater · 1 employees | $423K | 5.0 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.5M |
| Estimate: the two combined (geometric mean) | $3.1M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $357K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $821K |
| Multiple for this size and industry | 2.3× |
| Value range | $432K – $1.1M |
| Revenue range | $2.0M – $3.5M |
| EBITDA range | $235K – $407K |
| Industry (NAICS) | All Other Specialty Trade Contractors (238990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingExchange Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Exchange Bank and Trust Company PPP 2020 | All 217 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $85K | 6 |
About Orsa Prime Interiors, LLC
Orsa Prime Interiors, LLC is a fencing, siding & exterior company in Stillwater, Oklahoma. Its estimated annual revenue is about $3.1M, with roughly $357K of EBITDA. It has about 6 employees. Its estimated business value is $821K (likely range $432K–$1.1M).
Common questions
- Who owns Orsa Prime Interiors, LLC?
- The owner of Orsa Prime Interiors, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Orsa Prime Interiors, LLC make?
- SeeBITDA estimates Orsa Prime Interiors, LLC's annual revenue at about $3.1M (likely between $2.0M and $3.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Orsa Prime Interiors, LLC worth?
- About $821K, roughly 2.3× its estimated EBITDA of $357K, typical for a fencing, siding & exterior company its size. Likely range: $432K–$1.1M.
- How many employees does Orsa Prime Interiors, LLC have?
- About 6, as reported on its PPP loan.