SeeBITDAOklahoma

Osage Nation Gaming Enterprise

Estimated valueLow confidence
$548.3M
$288.6Mlikely range$750.2M
About 11.1× its yearly EBITDA, typical for a company this size in its industry.
Revenue
$274.1M
a year
EBITDA
$49.4M
18% of revenue
Employees
500
reported in 2020
Leadership
Kimberly Pearson
CEO · source · confirmed by 2 sources · LinkedIn
Has a management team. Someone besides the owner runs part of the business, which buyers pay more for.

How we got $548.3M

Based on its 500 employees and its payroll, both reported for PPP in 2020 and brought up to date.

500 employees × $334K each$167.2M
PPP payroll ÷ payroll's usual share of revenue$345.7M
Shown toward the top of its range×1.14
Revenue$274.1M
× 18% EBITDA margin$49.4M
× 11.1 sale multiple = value$548.3M

Own this business? Correct these figures

Estimated value over time

▲ 26% since 2020
$0$808.4M$1.62B202020212022202320242026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Employees over time

▲ 166% since 2020
01k2k202020212022202320245001329
401(k) / retirement-plan participantsEmployees reported for PPP
Show as table
YearSourceEmployeesEst. revenueEst. EBITDA
2020PPP loan500$115.5M$20.8M
2020Form 5500997$230.3M$41.5M
2021Form 55001,029$237.7M$42.8M
2022Form 55001,306$301.7M$54.4M
2023Form 55001,246$287.9M$51.9M
2024Form 55001,329$307.0M$55.3M

Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.

What we know

PPP loan, 2020
401(k) filing, 2024
No reported financials
No website found
Owner named

Compared with similar businesses nearby

BusinessEst. revenueEst. EBITDADistance
OSAGE NATION GAMING ENTERPRISE
this business
$274.1M$49.4M—
Ragsdale Enterprises
Tulsa
$1.9M$510K2.0 mi
Tulsa Prince Hall Masonic Lodge
Tulsa
$1.9M$510K2.3 mi
POSTOAK Lodge & Retreat
Osage County
$1.9M$510K2.9 mi
Clark Asberry Bed & Breakfast
Tulsa
$1.9M$510K2.9 mi
Tulsa Central High School Tulsa, Okla.
Tulsa
$1.9M$510K3.2 mi
EMERALD HOSPITALITY TULSA, INC. LLC
Tulsa · 20 employees
$2.4M$653K3.3 mi

Ranges & sources

Revenue range$180.3M – $312.6M
EBITDA range$32.5M – $56.3M
Industry (NAICS)Casino Hotels (721120)
Value range$288.6M – $750.2M

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

History & advisors

Advisors

  • AccountingHogan Taylor LLPAudits its 401(k) plan (2024 filing)
  • BankingBOKF, National AssociationPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

BOKF, National Association
PPP 2020
All 2,399 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/30/2020first$9.1M$9.2M500BOKF, National Association

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Osage Nation Gaming Enterprise

Osage Nation Gaming Enterprise is a hotels & motels company in Tulsa, Oklahoma. It is owned by Kimberly Pearson (CEO). Its estimated annual revenue is about $274.1M, with roughly $49.4M of EBITDA. It has about 1,329 employees. Its estimated business value is $548.3M (likely range $288.6M–$750.2M).

Common questions

Who owns Osage Nation Gaming Enterprise?
Osage Nation Gaming Enterprise is owned by Kimberly Pearson (CEO), according to public sources such as the company's website or filings.
How much revenue does Osage Nation Gaming Enterprise make?
SeeBITDA estimates Osage Nation Gaming Enterprise's annual revenue at about $274.1M (likely between $180.3M and $312.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Osage Nation Gaming Enterprise worth?
About $548.3M, roughly 11.1× its estimated EBITDA of $49.4M, typical for a hotels & motels company its size. Likely range: $288.6M–$750.2M.
How many employees does Osage Nation Gaming Enterprise have?
About 1,329, from its 2024 retirement-plan filing.