Osaki Steak House of Weatherford Inc
How we got $284K
Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| OSAKI STEAK HOUSE OF WEATHERFORD INC this business | $1.4M | — |
| PECINA'S MEXICAN CAFE LLC Weatherford · 43 employees | $3.9M | 0.0 mi |
| Osaki Steakhouse And Sushi Weatherford | $1.7M | 0.0 mi |
| Osaki Steakhouse And Sushi Weatherford | $1.7M | 0.1 mi |
| Fresh Eats Meal Preps Weatherford | $1.7M | 0.3 mi |
| Tortilleria El Chaparral Weatherford | $1.7M | 0.4 mi |
| Domino's Pizza Weatherford | $1.7M | 0.4 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.6M |
| Estimate: the two combined (geometric mean) | $1.4M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $158K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $284K |
| Multiple for this size and industry | 1.8× |
| Value range | $150K – $389K |
| Revenue range | $951K – $1.6M |
| EBITDA range | $104K – $180K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020, PPP 2021 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/8/2020 | first | $45K | 9 |
| 3/13/2021 | second | $63K | 9 |
About Osaki Steak House of Weatherford Inc
Osaki Steak House of Weatherford Inc is a restaurants company in Weatherford, Oklahoma. Its estimated annual revenue is about $1.4M, with roughly $158K of EBITDA. It has about 9 employees. Its estimated business value is $284K (likely range $150K–$389K).
Common questions
- Who owns Osaki Steak House of Weatherford Inc?
- The owner of Osaki Steak House of Weatherford Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Osaki Steak House of Weatherford Inc make?
- SeeBITDA estimates Osaki Steak House of Weatherford Inc's annual revenue at about $1.4M (likely between $951K and $1.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Osaki Steak House of Weatherford Inc worth?
- About $284K, roughly 1.8× its estimated EBITDA of $158K, typical for a restaurants company its size. Likely range: $150K–$389K.
- How many employees does Osaki Steak House of Weatherford Inc have?
- About 9, as reported on its PPP loan.