How we got $145K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| OSAMANGE LLC this business | $630K | — |
| Modo Mio Italian Restaurant Mcalester | $1.7M | 0.0 mi |
| TRISAM MANAGEMENT CO. Mcalester · 6 employees | $812K | 0.0 mi |
| Harbor Mountain 2 Go Mcalester | $1.7M | 0.0 mi |
| McDonald's Mcalester | $1.7M | 0.0 mi |
| CJROWELL LLC Mcalester · 24 employees | $2.8M | 0.1 mi |
| Charlie's Chicken and Barbecue Mcalester | $1.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $572K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $533K |
| Estimate: the two combined (geometric mean) | $630K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $81K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $145K |
| Multiple for this size and industry | 1.8× |
| Value range | $76K – $198K |
| Revenue range | $414K – $718K |
| EBITDA range | $53K – $92K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe Bank National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Bank National Association PPP 2020 | All 161 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $15K | 5 |
About Osamange LLC
Osamange LLC is a restaurants company in Mcalester, Oklahoma. Its estimated annual revenue is about $630K, with roughly $81K of EBITDA. It has about 5 employees. Its estimated business value is $145K (likely range $76K–$198K).
Common questions
- Who owns Osamange LLC?
- The owner of Osamange LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Osamange LLC make?
- SeeBITDA estimates Osamange LLC's annual revenue at about $630K (likely between $414K and $718K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Osamange LLC worth?
- About $145K, roughly 1.8× its estimated EBITDA of $81K, typical for a restaurants company its size. Likely range: $76K–$198K.
- How many employees does Osamange LLC have?
- About 5, as reported on its PPP loan.