Osborn Tree Service LLC
How we got $300K
Based on its 5 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 44% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| OSBORN TREE SERVICE LLC this business | $964K | — |
| FIRST CLEAN, LLC Ada · 2 employees | $213K | 4.8 mi |
| QUALITY KLEEN CARPET AND RESTORATION LLC Ada · 4 employees | $688K | 8.0 mi |
| THE CARPET MEDIC LLC Ada · 1 employees | $129K | 8.7 mi |
| GREEN TEAM LLC Ada · 1 employees | $245K | 9.0 mi |
| COMPANY CLEAN ADA LLC Ada · 8 employees | $1.4M | 9.2 mi |
| Company Clean Home & Office Cleaning Ada | $935K | 9.6 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $834K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $857K |
| Estimate: the two combined (geometric mean) | $964K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $125K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $300K |
| Multiple for this size and industry | 2.4× |
| Value range | $158K – $411K |
| Revenue range | $634K – $1.1M |
| EBITDA range | $82K – $143K |
| Industry (NAICS) | Landscaping Services (561730) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingVision BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Vision Bank PPP 2021 | All 487 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/30/2021 | first | $32K | 5 |
| 4/26/2021 | second | $32K | 5 |
2 locations
| 25795 County Road 1540 | Allen | This listing |
| 1020 N Broadway Ave | Ada | View |
Revenue, profit and value are for the whole company.
About Osborn Tree Service LLC
Osborn Tree Service LLC is a landscaping & lawn care company in Allen, Oklahoma. Its estimated annual revenue is about $964K, with roughly $125K of EBITDA. It has about 5 employees. Its estimated business value is $300K (likely range $158K–$411K). It has 2 locations.
Common questions
- Who owns Osborn Tree Service LLC?
- The owner of Osborn Tree Service LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Osborn Tree Service LLC make?
- SeeBITDA estimates Osborn Tree Service LLC's annual revenue at about $964K (likely between $634K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Osborn Tree Service LLC worth?
- About $300K, roughly 2.4× its estimated EBITDA of $125K, typical for a landscaping & lawn care company its size. Likely range: $158K–$411K.
- How many employees does Osborn Tree Service LLC have?
- About 5, as reported on its PPP loan.