Osmus Farms LLC
How we got $908K
Based on its 3 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| OSMUS FARMS LLC this business | $2.0M | — |
| IVEN BROTHERS Okeene · 2 employees | $1.4M | 1.0 mi |
| THOUSAND HILLS RANCH LLC Okeene · 1 employees | $639K | 2.3 mi |
| MEIER BEEF & GRAIN LLP Okeene · 2 employees | $1.6M | 2.4 mi |
| WINTER BROTHERS PARTNERS Hitchcock · 1 employees | $647K | 8.1 mi |
| SCHEFFLER CATTLE COMPANY LLC Hitchcock · 4 employees | $3.1M | 8.4 mi |
| T & L CATTLE LLC Isabella · 2 employees | $1.4M | 8.7 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.8M |
| Estimate: the two combined (geometric mean) | $2.0M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $303K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $908K |
| Multiple for this size and industry | 3× |
| Value range | $478K – $1.2M |
| Revenue range | $1.3M – $2.2M |
| EBITDA range | $199K – $345K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingItria Ventures LLC, First National Bank in OkeenePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First National Bank in Okeene PPP 2021 | All 16 borrowers → |
| Itria Ventures LLC PPP 2021 | All 196 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/8/2021 | first | $27K | 3 |
| 4/29/2021 | second | $27K | 2 |
About Osmus Farms LLC
Osmus Farms LLC is an agriculture, forestry, fishing company in Okeene, Oklahoma. Its estimated annual revenue is about $2.0M, with roughly $303K of EBITDA. It has about 3 employees. Its estimated business value is $908K (likely range $478K–$1.2M).
Common questions
- Who owns Osmus Farms LLC?
- The owner of Osmus Farms LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Osmus Farms LLC make?
- SeeBITDA estimates Osmus Farms LLC's annual revenue at about $2.0M (likely between $1.3M and $2.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Osmus Farms LLC worth?
- About $908K, roughly 3× its estimated EBITDA of $303K, typical for a agriculture, forestry, fishing company its size. Likely range: $478K–$1.2M.
- How many employees does Osmus Farms LLC have?
- About 3, as reported on its PPP loan.