Otoe Missouria Development Authority
How we got $25.4M
Based on its 115 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| OTOE MISSOURIA DEVELOPMENT AUTHORITY this business | $25.4M | — |
| 7 CLANS FIRST COUNCIL HOTEL Newkirk · 124 employees | $19.6M | 0.0 mi |
| First Coun Hotel Arcad Newkirk | $1.9M | 0.0 mi |
| Golden Acres Motel Newkirk | $1.9M | 7.5 mi |
| CHHOTU INC. Newkirk · 1 employees | $326K | 7.5 mi |
| VISION HOTELS, LLC Ponca City · 15 employees | $2.0M | 16.4 mi |
| La Quinta Inn & Suites by Wyndham Ponca City | $1.9M | 16.4 mi |
The full calculation
| Employees reported to the SBA | 115 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $33.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $14.7M |
| Estimate: the two combined (geometric mean) | $25.4M |
| EBITDA margin (industry, adjusted for size) | 21% |
| EBITDA = revenue × margin | $5.2M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Revenue range | $16.7M – $28.9M |
| EBITDA range | $3.4M – $6.0M |
| Industry (NAICS) | Casino Hotels (721120) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBOKF, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BOKF, National Association PPP 2021 | All 2,399 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/24/2021 | second | $543K | 115 |
About Otoe Missouria Development Authority
Otoe Missouria Development Authority is a hotels & motels company in Newkirk, Oklahoma. Its estimated annual revenue is about $25.4M, with roughly $5.2M of EBITDA. It has about 115 employees.
Common questions
- Who owns Otoe Missouria Development Authority?
- The owner of Otoe Missouria Development Authority isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Otoe Missouria Development Authority make?
- SeeBITDA estimates Otoe Missouria Development Authority's annual revenue at about $25.4M (likely between $16.7M and $28.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- How many employees does Otoe Missouria Development Authority have?
- About 115, as reported on its PPP loan.