Otoe Missouria Development Authority
How we got $43.8M
Based on its 119 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| OTOE MISSOURIA DEVELOPMENT AUTHORITY this business | $43.8M | — |
| FIRST COUNCIL CASINO - PERRY Red Rock · 378 employees | $148.5M | 0.0 mi |
| 7 Clans Gasino Red Rock | $23.4M | 1.0 mi |
| Darrens BlackJack Blast Ponca City Ponca City | $23.4M | 12.7 mi |
| Osage Casino Hotel - Ponca City Ponca City | $70.3M | 12.7 mi |
| Fancy Dance Casino Perry | $23.4M | 15.8 mi |
| TONKAWA CASINO Tonkawa · 3 employees | $1.5M | 15.9 mi |
The full calculation
| Employees reported to the SBA | 119 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $37.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $48.4M |
| Estimate: the two combined (geometric mean) | $43.8M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $6.0M |
Calibrated: revenue lowered to 91% of the industry-average estimate, to match what businesses in this industry actually report.
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Revenue range | $28.8M – $49.9M |
| EBITDA range | $3.9M – $6.8M |
| Industry (NAICS) | Casinos (except Casino Hotels) (713210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBOKF, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BOKF, National Association PPP 2021 | All 2,399 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/24/2021 | second | $206K | 29 |
| 3/24/2021 | second | $1.1M | 119 |
About Otoe Missouria Development Authority
Otoe Missouria Development Authority is a casinos (except casino hotels) company in Red Rock, Oklahoma. Its estimated annual revenue is about $43.8M, with roughly $6.0M of EBITDA. It has about 119 employees.
Common questions
- Who owns Otoe Missouria Development Authority?
- The owner of Otoe Missouria Development Authority isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Otoe Missouria Development Authority make?
- SeeBITDA estimates Otoe Missouria Development Authority's annual revenue at about $43.8M (likely between $28.8M and $49.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- How many employees does Otoe Missouria Development Authority have?
- About 119, as reported on its PPP loan.