Willies Saloon
How we got $1.0M
Based on typical figures for its industry (2022 Economic Census), not its own records.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| Willies Saloon this business | $1.5M | — |
| Stillwater YMCA Stillwater | $793K | 0.4 mi |
| STILLWATER MUSEUM ASSOCIATION Stillwater · 3 employees | $147K | 0.4 mi |
| Eastman Tuba Euphonium Academy at Oklahoma State University Stillwater | $793K | 0.4 mi |
| Elite Combat Systems Stillwater | $793K | 0.6 mi |
| Total Health Aquatics Stillwater | $793K | 0.7 mi |
| NATIONAL WRESTLING HALL OF FAME, INCORPORATED Stillwater · 11 employees | $2.3M | 0.7 mi |
The full calculation
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.0M |
| Multiple for this size and industry | 2.7× |
| Value range | $364K – $2.0M |
This business has no PPP loan on record, so there is no business-specific data. The figures are the typical estimated revenue of Performing Arts, Spectator Sports, and Related Industries businesses in our Oklahoma data: the middle value, with the range covering the middle half of those businesses. EBITDA applies the industry margin (26%). Treat these as a rough guide.
| Revenue range | $661K – $2.4M |
| EBITDA range | $169K – $610K |
| Industry (NAICS) | Performing Arts, Spectator Sports, and Related Industries (711) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. These are statistical estimates, not reported financials. Listing details come from Overture Maps open data. Full methodology
About Willies Saloon
Willies Saloon is a performing arts, spectator sports, and related industries company in Stillwater, Oklahoma. Its estimated annual revenue is about $1.5M, with roughly $386K of EBITDA. Its estimated business value is $1.0M (likely range $364K–$2.0M).
Common questions
- Who owns Willies Saloon?
- The owner of Willies Saloon isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Willies Saloon make?
- SeeBITDA estimates Willies Saloon's annual revenue at about $1.5M (likely between $661K and $2.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Willies Saloon worth?
- About $1.0M, roughly 2.7× its estimated EBITDA of $386K, typical for a performing arts, spectator sports, and related industries company its size. Likely range: $364K–$2.0M.