SeeBITDAOklahoma

Hilltop Lovers Den

  • 84 Ridgeline Trl, Broken Bow, OK
  • Since 2011
Estimated valueLow confidence
$2.5M
$808Klikely range$3.8M
About 4.9× its yearly profit, typical for a company this size in its industry.
Revenue
$1.9M
a year
Profit (EBITDA)
$510K
28% of revenue
Employees
—
not reported
Owner not found yet
We haven't found the owner in public records
Unlikely to sell soon

How we got $2.5M

Based on typical figures for its industry (2022 Economic Census), not its own records.

A typical hotels & motels business in Oklahoma$1.9M
Revenue$1.9M
× 28% profit margin$510K
× 4.9 sale multiple = value$2.5M

· Own this business? Correct these figures

What we know

No PPP loan
No 401(k) filing
No reported financials
Company website
Owner not found

Signs of a sale Unlikely to sell soon

  • In business 15 years (since 2011)

From public records and the company's website, not a statement that it's for sale.

What they do

Broken Bow Adventures rents luxury log cabins near Beavers Bend State Park in Broken Bow, Oklahoma, including the 3-bedroom Hilltop Lovers Den, which is aimed at honeymoon, anniversary or small family gatherings.

Products & services
Hilltop Lovers Den, 3 BR, Sleeps 8Misty Deer Retreat, 3 BR, Sleeps 9Waterfront Eagles Den, 3 BR, Sleeps 11Hilltop Aqua Vista, 4 BR, Sleeps 14Hilltop Green Manor, 4 BR, Sleeps 18Hilltop Bee Hives, 6 BR, Sleeps 26Hilltop Anand-Ville, 8 BR, Sleeps 30
Service area
Broken Bow, OKHochatownBeavers Bend State Park, OklahomaBroken Bow Lake

From the company's website. Industry: Hotels & motels.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
Hilltop Lovers Den
this business
$1.9M$510K—
Broken Bow Adventures Luxury 3-8 Bedroom Vacation Cabin Rental Agency
Broken Bow
$1.9M$510K0.0 mi
Hilltop Bee Hives Cabin
Broken Bow
$1.9M$510K0.0 mi
Hilltop Green Manor
Broken Bow
$1.9M$510K0.0 mi
Hillside Paradise
Hochatown
$1.9M$510K0.1 mi
Hilltop Aqua Vista
Broken Bow
$1.9M$510K0.1 mi
Catcha Fallin Star
Broken Bow
$1.9M$510K0.1 mi

The full calculation

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$2.5M
Multiple for this size and industry4.9×
Value range$808K – $3.8M

This business has no PPP loan on record, so there is no business-specific data. The figures are the typical estimated revenue of Traveler Accommodation businesses in our Oklahoma data: the middle value, with the range covering the middle half of those businesses. EBITDA applies the industry margin (28%). Treat these as a rough guide.

Revenue range$749K – $2.4M
EBITDA range$206K – $651K
Industry (NAICS)Traveler Accommodation (7211)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. These are statistical estimates, not reported financials. Listing details come from Overture Maps open data. Full methodology

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Hilltop Lovers Den

Hilltop Lovers Den is a hotels & motels company in Broken Bow, Oklahoma, in business since 2011. Its estimated annual revenue is about $1.9M, with roughly $510K of EBITDA. Its estimated business value is $2.5M (likely range $808K–$3.8M).

Common questions

Who owns Hilltop Lovers Den?
The owner of Hilltop Lovers Den isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Hilltop Lovers Den make?
SeeBITDA estimates Hilltop Lovers Den's annual revenue at about $1.9M (likely between $749K and $2.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Hilltop Lovers Den worth?
About $2.5M, roughly 4.9× its estimated EBITDA of $510K, typical for a hotels & motels company its size. Likely range: $808K–$3.8M.
When was Hilltop Lovers Den founded?
Hilltop Lovers Den has been in business since 2011.