Cottages at Willow Pond
How we got $2.5M
Based on typical figures for its industry (2022 Economic Census), not its own records.
What we know
Signs of a sale Unlikely to sell soon
- In business 18 years (since 2008)
From public records and the company's website, not a statement that it's for sale.
What they do
Willow Cottages is a luxury romantic bed and breakfast in Guthrie, Oklahoma, featuring three uniquely themed private cottages, in-room breakfast, and peaceful nature surroundings.
From the company's website. Industry: Hotels & motels.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| Cottages at Willow Pond this business | $1.9M | — |
| Ballards by the Lake Bed & Breakfast and Event Center Langston | $1.9M | 2.9 mi |
| Sleep Inn and Suites Guthrie - Edmond North Guthrie | $1.9M | 4.5 mi |
| La Quinta Inn and Suites Guthrie | $1.9M | 4.5 mi |
| Best Western Territorial Inn - Closed Guthrie | $1.9M | 4.6 mi |
| Hampton Inn and Suites Guthrie Guthrie | $1.9M | 4.6 mi |
| HIE GUTHRIE LLC Guthrie · 15 employees | $1.9M | 4.6 mi |
The full calculation
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.5M |
| Multiple for this size and industry | 4.9× |
| Value range | $810K – $3.8M |
This business has no PPP loan on record, so there is no business-specific data. The figures are the typical estimated revenue of Traveler Accommodation businesses in our Oklahoma data: the middle value, with the range covering the middle half of those businesses. EBITDA applies the industry margin (28%). Treat these as a rough guide.
| Revenue range | $750K – $2.4M |
| EBITDA range | $207K – $651K |
| Industry (NAICS) | Traveler Accommodation (7211) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. These are statistical estimates, not reported financials. Listing details come from Overture Maps open data. Full methodology
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Cottages at Willow Pond
Cottages at Willow Pond is a hotels & motels company in Guthrie, Oklahoma, in business since 2008. Its estimated annual revenue is about $1.9M, with roughly $510K of EBITDA. Its estimated business value is $2.5M (likely range $810K–$3.8M).
Common questions
- Who owns Cottages at Willow Pond?
- The owner of Cottages at Willow Pond isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cottages at Willow Pond make?
- SeeBITDA estimates Cottages at Willow Pond's annual revenue at about $1.9M (likely between $750K and $2.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cottages at Willow Pond worth?
- About $2.5M, roughly 4.9× its estimated EBITDA of $510K, typical for a hotels & motels company its size. Likely range: $810K–$3.8M.
- When was Cottages at Willow Pond founded?
- Cottages at Willow Pond has been in business since 2008.