Stillwater Christian Villa
How we got $792K
Based on typical figures for its industry (2022 Economic Census), not its own records.
What we know
Signs of a sale Some signs of a sale
- In business 39 years (since 1987)
- No family successor named on its website
From public records and the company's website, not a statement that it's for sale.
What they do
Stillwater Christian Villa operates a ground-level building of 34 apartments under one roof, with a central dining room, lobby and resident parking. The pages describe the facility only, so the services offered to residents are not detailed beyond that.
From the company's website. Industry: Continuing Care Retirement Communities and Assisted Living Facilities for the Elderly.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| Stillwater Christian Villa this business | $3.8M | — |
| Renaissance of Stillwater Stillwater | $3.8M | 1.8 mi |
| Brookdale Stillwater Stillwater | $3.8M | 2.0 mi |
| Stillwater Creek Skilled Nursing & Therapy Stillwater | $3.8M | 2.1 mi |
| Westhaven Nursing Home Stillwater | $3.8M | 2.5 mi |
| Legacy Village of Stillwater Stillwater | $3.8M | 2.8 mi |
| STILLWATER RETIREMENT, LLC Stillwater · 55 employees | $5.5M | 4.3 mi |
The full calculation
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $792K |
| Multiple for this size and industry | 3× |
| Value range | $239K – $1.2M |
This business has no PPP loan on record, so there is no business-specific data. The figures are the typical estimated revenue of Continuing Care Retirement Communities and Assisted Living Facilities for the Elderly businesses in our Oklahoma data: the middle value, with the range covering the middle half of those businesses. EBITDA applies the industry margin (7%). Treat these as a rough guide.
| Revenue range | $1.4M – $4.9M |
| EBITDA range | $100K – $338K |
| Industry (NAICS) | Continuing Care Retirement Communities and Assisted Living Facilities for the Elderly (6233) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. These are statistical estimates, not reported financials. Listing details come from Overture Maps open data. Full methodology
History & advisors
“G. Wilson Duncan, my father, came to Oklahoma State University in 1938 as a junior in accounting.”
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Stillwater Christian Villa
Stillwater Christian Villa is a family-owned continuing care retirement communities and assisted living facilities for the elderly company in Stillwater, Oklahoma, in business since 1987. It is owned by Pat Akers. Its estimated annual revenue is about $3.8M, with roughly $264K of EBITDA. Its estimated business value is $792K (likely range $239K–$1.2M).
Common questions
- Who owns Stillwater Christian Villa?
- Stillwater Christian Villa is owned by Pat Akers, according to public sources such as the company's website or filings.
- How much revenue does Stillwater Christian Villa make?
- SeeBITDA estimates Stillwater Christian Villa's annual revenue at about $3.8M (likely between $1.4M and $4.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Stillwater Christian Villa worth?
- About $792K, roughly 3× its estimated EBITDA of $264K, typical for a continuing care retirement communities and assisted living facilities for the elderly company its size. Likely range: $239K–$1.2M.
- When was Stillwater Christian Villa founded?
- Stillwater Christian Villa has been in business since 1987.