Lusa Nita Retreat
How we got $2.5M
Based on typical figures for its industry (2022 Economic Census), not its own records.
What we know
What they do
Lusa Nita Retreat is a high-end custom lodge cabin rental near Broken Bow Lake in Broken Bow, Oklahoma, offering amenities such as a sauna, hot tub, and direct access to ATV trails.
From the company's website. Industry: Hotels & motels.
Customers & suppliers
Suppliers & brands
- Direct TV · brand it sells or installs
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| Lusa Nita Retreat this business | $1.9M | — |
| Low Rider Lodge Broken Bow | $1.9M | 0.1 mi |
| Chasing Fireflies Cabin Broken Bow | $1.9M | 0.1 mi |
| Triple Oaks Cabin Broken Bow | $1.9M | 0.2 mi |
| Dream Time Retreat - Cabin Broken Bow | $1.9M | 0.3 mi |
| Hunter's Haven Hochatown | $1.9M | 0.3 mi |
| K4 Cabins Broken Bow | $1.9M | 0.3 mi |
The full calculation
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.5M |
| Multiple for this size and industry | 4.9× |
| Value range | $808K – $3.8M |
This business has no PPP loan on record, so there is no business-specific data. The figures are the typical estimated revenue of Traveler Accommodation businesses in our Oklahoma data: the middle value, with the range covering the middle half of those businesses. EBITDA applies the industry margin (28%). Treat these as a rough guide.
| Revenue range | $749K – $2.4M |
| EBITDA range | $206K – $650K |
| Industry (NAICS) | Traveler Accommodation (7211) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. These are statistical estimates, not reported financials. Listing details come from Overture Maps open data. Full methodology
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Lusa Nita Retreat
Lusa Nita Retreat is a hotels & motels company in Broken Bow, Oklahoma, in business since 2013. It is owned by Bart, Brad, and Janna Abernathy. Its estimated annual revenue is about $1.9M, with roughly $510K of EBITDA. Its estimated business value is $2.5M (likely range $808K–$3.8M).
Common questions
- Who owns Lusa Nita Retreat?
- Lusa Nita Retreat is owned by Bart, Brad, and Janna Abernathy, according to public sources such as the company's website or filings.
- How much revenue does Lusa Nita Retreat make?
- SeeBITDA estimates Lusa Nita Retreat's annual revenue at about $1.9M (likely between $749K and $2.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Lusa Nita Retreat worth?
- About $2.5M, roughly 4.9× its estimated EBITDA of $510K, typical for a hotels & motels company its size. Likely range: $808K–$3.8M.
- When was Lusa Nita Retreat founded?
- Lusa Nita Retreat has been in business since 2013.