Cedar & Stone Bed and Breakfast
How we got $2.5M
Based on typical figures for its industry (2022 Economic Census), not its own records.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| Cedar & Stone Bed and Breakfast this business | $1.9M | — |
| The Farmhouse Airbnb-Tishomingo, OK Tishomingo | $1.9M | 0.1 mi |
| Family Farm House Tishomingo | $1.9M | 3.6 mi |
| DiamondC4 Ranch Milburn | $1.9M | 4.8 mi |
| Oakview Pioneer Village Tishomingo | $1.9M | 6.7 mi |
| Mulberry Inn Tishomingo | $1.9M | 6.8 mi |
| The Pennington Inn Tishomingo | $1.9M | 6.8 mi |
The full calculation
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.5M |
| Multiple for this size and industry | 4.9× |
| Value range | $810K – $3.8M |
This business has no PPP loan on record, so there is no business-specific data. The figures are the typical estimated revenue of Traveler Accommodation businesses in our Oklahoma data: the middle value, with the range covering the middle half of those businesses. EBITDA applies the industry margin (28%). Treat these as a rough guide.
| Revenue range | $750K – $2.4M |
| EBITDA range | $207K – $651K |
| Industry (NAICS) | Traveler Accommodation (7211) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. These are statistical estimates, not reported financials. Listing details come from Overture Maps open data. Full methodology
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Cedar & Stone Bed and Breakfast
Cedar & Stone Bed and Breakfast is a hotels & motels company in Tishomingo, Oklahoma, in business since 2017. It is owned by Luther & Vicki Harbert (Owners). Its estimated annual revenue is about $1.9M, with roughly $510K of EBITDA. Its estimated business value is $2.5M (likely range $810K–$3.8M).
Common questions
- Who owns Cedar & Stone Bed and Breakfast?
- Cedar & Stone Bed and Breakfast is owned by Luther & Vicki Harbert (Owners), according to public sources such as the company's website or filings.
- How much revenue does Cedar & Stone Bed and Breakfast make?
- SeeBITDA estimates Cedar & Stone Bed and Breakfast's annual revenue at about $1.9M (likely between $750K and $2.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cedar & Stone Bed and Breakfast worth?
- About $2.5M, roughly 4.9× its estimated EBITDA of $510K, typical for a hotels & motels company its size. Likely range: $810K–$3.8M.
- When was Cedar & Stone Bed and Breakfast founded?
- Cedar & Stone Bed and Breakfast has been in business since 2017.