P and J, LLC
How we got $13.5M
Based on its 186 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 33% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| P AND J, LLC this business | $69.8M | — |
| WILLOW STORE INC. Enid · 3 employees | $1.7M | 1.1 mi |
| ENID SOONER STOP, INC. Enid · 3 employees | $1.6M | 1.5 mi |
| LEE STORE LLC Enid · 3 employees | $1.9M | 1.5 mi |
| LAUGHING BUDDHA LLC Enid · 4 employees | $1.6M | 1.5 mi |
| SAEED ENTERPRISES, INC. Enid · 4 employees | $2.2M | 2.4 mi |
| MAC'S MART #2, INC. Enid · 4 employees | $2.4M | 2.4 mi |
The full calculation
| Employees reported to the SBA | 186 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $60.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $62.3M |
| Estimate: the two combined (geometric mean) | $69.8M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $3.1M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $13.5M |
| Multiple for this size and industry | 4.4× |
| Value range | $7.1M – $18.5M |
| Revenue range | $45.9M – $79.6M |
| EBITDA range | $2.0M – $3.5M |
| Industry (NAICS) | Supermarkets and Other Grocery Retailers (except Convenience Retailers) (445110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingStride Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Stride Bank, National Association PPP 2020 | All 504 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $888K | 186 |
About P and J, LLC
P and J, LLC is a supermarkets and other grocery retailers (except convenience retailers) company in Enid, Oklahoma. Its estimated annual revenue is about $69.8M, with roughly $3.1M of EBITDA. It has about 186 employees. Its estimated business value is $13.5M (likely range $7.1M–$18.5M).
Common questions
- Who owns P and J, LLC?
- The owner of P and J, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does P and J, LLC make?
- SeeBITDA estimates P and J, LLC's annual revenue at about $69.8M (likely between $45.9M and $79.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is P and J, LLC worth?
- About $13.5M, roughly 4.4× its estimated EBITDA of $3.1M, typical for a supermarkets and other grocery retailers (except convenience retailers) company its size. Likely range: $7.1M–$18.5M.
- How many employees does P and J, LLC have?
- About 186, as reported on its PPP loan.