P & C Cattle Pens LLC
How we got $1.6M
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▼ 12% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Signs of a sale Unlikely to sell soon
- In business 18 years (since 2008)
From public records and the company's website, not a statement that it's for sale.
What they do
P & C Cattle Pens LLC is a family owned and operated company that manufactures, delivers and sets up portable cattle working pens and related cattle handling equipment.
From the company's website. Industry: Farm Machinery and Equipment Manufacturing.
Customers & suppliers
Customers
- The Longhorn Ranch · named on its website
- Josh & Kaitlyn Moss · named on its website
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| P & C CATTLE PENS LLC this business | $3.6M | — |
| STONEY POINT MACHINE INC Stilwell · 4 employees | $2.8M | 7.5 mi |
| Tatoma USA West Siloam Springs | $2.4M | 26.4 mi |
| SIXKILLERS PROFESSIONAL LAWN CARE Muldrow · 1 employees | $1.0M | 29.4 mi |
| RIVERSIDE EQUIPMENT AND SERVICE LLC Gore · 8 employees | $3.7M | 33.8 mi |
| K D CLARK EQUIPMENT INC Muskogee · 7 employees | $4.0M | 40.6 mi |
| AVERY LAWN CARE LLC Muskogee · 3 employees | $2.9M | 41.8 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.4M |
| Estimate: the two combined (geometric mean) | $3.6M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $495K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.6M |
| Multiple for this size and industry | 3.2× |
| Value range | $834K – $2.2M |
| Revenue range | $2.3M – $4.1M |
| EBITDA range | $326K – $565K |
| Industry (NAICS) | Farm Machinery and Equipment Manufacturing (333111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
“Paul and his family moved to northeast Oklahoma & started P&C Cattle Pens in 2008.”
Advisors
- BankingArmstrong BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Armstrong Bank PPP 2020, PPP 2021 | All 1,355 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $45K | 7 |
| 2/5/2021 | second | $45K | 6 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About P & C Cattle Pens LLC
P & C Cattle Pens LLC is a family-owned farm machinery and equipment manufacturing company in Stilwell, Oklahoma, in business since 2008. Its estimated annual revenue is about $3.6M, with roughly $495K of EBITDA. It has about 7 employees. Its estimated business value is $1.6M (likely range $834K–$2.2M).
Common questions
- Who owns P & C Cattle Pens LLC?
- The owner of P & C Cattle Pens LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does P & C Cattle Pens LLC make?
- SeeBITDA estimates P & C Cattle Pens LLC's annual revenue at about $3.6M (likely between $2.3M and $4.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is P & C Cattle Pens LLC worth?
- About $1.6M, roughly 3.2× its estimated EBITDA of $495K, typical for a farm machinery and equipment manufacturing company its size. Likely range: $834K–$2.2M.
- How many employees does P & C Cattle Pens LLC have?
- About 7, as reported on its PPP loan.
- When was P & C Cattle Pens LLC founded?
- P & C Cattle Pens LLC has been in business since 2008.