Pagosa Pines LLC
How we got $354K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 1% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PAGOSA PINES LLC this business | $449K | — |
| LAURA ASHFORD Norman · 1 employees | $523K | 0.0 mi |
| PRAIRIE OIL & GAS, LLC Norman · 2 employees | $1.4M | 0.5 mi |
| HOSS DIRECTIONAL SERVICE, INC. Norman · 280 employees | $128.9M | 0.6 mi |
| LEDFORDS FLOWBACK LLC Norman · 1 employees | $803K | 0.7 mi |
| HAYS WILSON PRODUCTION INC Norman · 1 employees | $557K | 0.8 mi |
| LOCKMAR RESOURCES, LLC Norman · 4 employees | $1.5M | 0.8 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $471K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $330K |
| Estimate: the two combined (geometric mean) | $449K |
| EBITDA margin (industry, adjusted for size) | 39% |
| EBITDA = revenue × margin | $177K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $354K |
| Multiple for this size and industry | 2× |
| Value range | $186K – $484K |
| Revenue range | $296K – $512K |
| EBITDA range | $116K – $202K |
| Industry (NAICS) | Drilling Oil and Gas Wells (213111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingNBC OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| NBC Oklahoma PPP 2021 | All 526 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/20/2021 | second | $9K | 1 |
About Pagosa Pines LLC
Pagosa Pines LLC is an oil & gas company in Norman, Oklahoma. Its estimated annual revenue is about $449K, with roughly $177K of EBITDA. It has about 1 employees. Its estimated business value is $354K (likely range $186K–$484K).
Common questions
- Who owns Pagosa Pines LLC?
- The owner of Pagosa Pines LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Pagosa Pines LLC make?
- SeeBITDA estimates Pagosa Pines LLC's annual revenue at about $449K (likely between $296K and $512K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Pagosa Pines LLC worth?
- About $354K, roughly 2× its estimated EBITDA of $177K, typical for a oil & gas company its size. Likely range: $186K–$484K.
- How many employees does Pagosa Pines LLC have?
- About 1, as reported on its PPP loan.