Paisan Logistics LLC
How we got $5.3M
Based on its 19 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 38% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 5% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 19 | $4.6M |
| 2021 | Form 5500 | 18 | $4.4M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PAISAN LOGISTICS LLC this business | $11.9M | — |
| CHEYENNE BUS COMPANY LLC Tulsa | $932K | 0.2 mi |
| UNITED COMMUNICATIONS LLC Tulsa | $4.2M | 0.3 mi |
| HEARTLAND UTILITY SERVICES, LLC Tulsa | $5.4M | 0.4 mi |
| PANOAK OIL & GAS CORPORATION Tulsa | $3.3M | 0.4 mi |
| ONE SOURCE LOGISTICS INC Tulsa | $43.1M | 0.4 mi |
| ORR ENERGY SERVICES LLC Tulsa | $18.4M | 0.5 mi |
The full calculation
| Employees reported to the SBA | 19 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $8.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $13.0M |
| Estimate: the two combined (geometric mean) | $11.9M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $1.4M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $5.3M |
| Multiple for this size and industry | 3.8× |
| Value range | $2.8M – $7.2M |
| Revenue range | $7.8M – $13.6M |
| EBITDA range | $911K – $1.6M |
| Industry (NAICS) | General Freight Trucking, Long-Distance, Truckload (484121) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingJPMorgan Chase Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| JPMorgan Chase Bank, National Association PPP 2020, PPP 2021 | All 993 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $326K | 17 |
| 5/1/2021 | second | $223K | 19 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Paisan Logistics LLC
Paisan Logistics LLC is a general freight trucking, long-distance, truckload company in Tulsa, Oklahoma, in business since 2012. Its estimated annual revenue is about $11.9M, with roughly $1.4M of EBITDA. It has about 18 employees. Its estimated business value is $5.3M (likely range $2.8M–$7.2M).
Common questions
- Who owns Paisan Logistics LLC?
- The owner of Paisan Logistics LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Paisan Logistics LLC make?
- SeeBITDA estimates Paisan Logistics LLC's annual revenue at about $11.9M (likely between $7.8M and $13.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Paisan Logistics LLC worth?
- About $5.3M, roughly 3.8× its estimated EBITDA of $1.4M, typical for a general freight trucking, long-distance, truckload company its size. Likely range: $2.8M–$7.2M.
- How many employees does Paisan Logistics LLC have?
- About 18, from its 2021 retirement-plan filing.
- When was Paisan Logistics LLC founded?
- Paisan Logistics LLC has been in business since 2012.