Panang 5 Thai Restaurant LLC
How we got $254K
Based on its 12 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 17 years (since 2009)
From public records and the company's website, not a statement that it's for sale.
What they do
Panang Thai Food operates Thai restaurants with online menu, online ordering and catering available. Its site lists multiple locations to find one nearby.
From the company's website. Industry: Restaurants.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PANANG 5 THAI RESTAURANT LLC this business | $1.3M | — |
| Jack Rabbit Slim's Edmond | $1.7M | 0.0 mi |
| Kamp's 1910 Cafe - Edmond Edmond | $1.7M | 0.0 mi |
| Great Wall Edmond | $1.7M | 0.0 mi |
| All American Pizza Edmond | $1.7M | 0.1 mi |
| Delta Cafe Edmond | $1.7M | 0.1 mi |
| Jason's Deli Edmond | $1.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 12 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.2M |
| Estimate: the two combined (geometric mean) | $1.3M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $141K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $254K |
| Multiple for this size and industry | 1.8× |
| Value range | $134K – $348K |
| Revenue range | $851K – $1.5M |
| EBITDA range | $93K – $161K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst National Bank of OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First National Bank of Oklahoma PPP 2020 | All 405 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $45K | 12 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Panang 5 Thai Restaurant LLC
Panang 5 Thai Restaurant LLC is a restaurants company in Edmond, Oklahoma, in business since 2009. Its estimated annual revenue is about $1.3M, with roughly $141K of EBITDA. It has about 12 employees. Its estimated business value is $254K (likely range $134K–$348K).
Common questions
- Who owns Panang 5 Thai Restaurant LLC?
- The owner of Panang 5 Thai Restaurant LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Panang 5 Thai Restaurant LLC make?
- SeeBITDA estimates Panang 5 Thai Restaurant LLC's annual revenue at about $1.3M (likely between $851K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Panang 5 Thai Restaurant LLC worth?
- About $254K, roughly 1.8× its estimated EBITDA of $141K, typical for a restaurants company its size. Likely range: $134K–$348K.
- How many employees does Panang 5 Thai Restaurant LLC have?
- About 12, as reported on its PPP loan.
- When was Panang 5 Thai Restaurant LLC founded?
- Panang 5 Thai Restaurant LLC has been in business since 2009.