Panda Inn Inc
How we got $163K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PANDA INN INC this business | $829K | — |
| SUSHI-HAYASHI INC Oklahoma City · 2 employees | $313K | 0.0 mi |
| Feng Cha S. OKC Oklahoma City | $1.7M | 0.0 mi |
| Dot Wo South Oklahoma City | $1.7M | 0.0 mi |
| Panera Bread Oklahoma City | $1.7M | 0.0 mi |
| World Fresh Food Hall Oklahoma City | $1.7M | 0.1 mi |
| Soup Man Oklahoma City | $1.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $686K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $770K |
| Estimate: the two combined (geometric mean) | $829K |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $90K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $163K |
| Multiple for this size and industry | 1.8× |
| Value range | $86K – $223K |
| Revenue range | $545K – $945K |
| EBITDA range | $60K – $103K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 6/4/2020 | first | $22K | 6 |
About Panda Inn Inc
Panda Inn Inc is a restaurants company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $829K, with roughly $90K of EBITDA. It has about 6 employees. Its estimated business value is $163K (likely range $86K–$223K).
Common questions
- Who owns Panda Inn Inc?
- The owner of Panda Inn Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Panda Inn Inc make?
- SeeBITDA estimates Panda Inn Inc's annual revenue at about $829K (likely between $545K and $945K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Panda Inn Inc worth?
- About $163K, roughly 1.8× its estimated EBITDA of $90K, typical for a restaurants company its size. Likely range: $86K–$223K.
- How many employees does Panda Inn Inc have?
- About 6, as reported on its PPP loan.