Parkhurst Ranch LLC
How we got $3.0M
Based on 31 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 27% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PARKHURST RANCH LLC this business | $5.3M | — |
| Frontier City Oklahoma City | $948K | 9.8 mi |
| Steel Lasso Oklahoma City | $948K | 9.9 mi |
| Silver Bullet Oklahoma City | $948K | 10.0 mi |
| Riverbend Ranch Oklahoma City | $948K | 10.4 mi |
| McConnell’s Sports Facility Choctaw | $948K | 10.7 mi |
| The Claw Factory Edmond | $793K | 11.2 mi |
The full calculation
| Employees reported to the SBA | 31 |
| Industry revenue per employee | $113K |
| Revenue = employees × revenue per employee | $5.3M |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $885K |
| Cross-check: revenue implied by PPP payroll | $261K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.0M |
| Multiple for this size and industry | 3.4× |
| Value range | $1.4M – $4.3M |
| Revenue range | $3.1M – $6.3M |
| EBITDA range | $524K – $1.0M |
| Industry (NAICS) | Amusement and Theme Parks (713110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020, PPP 2021 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $10K | 26 |
| 4/1/2021 | second | $29K | 31 |
About Parkhurst Ranch LLC
Parkhurst Ranch LLC is an amusement and theme parks company in Arcadia, Oklahoma. Its estimated annual revenue is about $5.3M, with roughly $885K of EBITDA. It has about 31 employees. Its estimated business value is $3.0M (likely range $1.4M–$4.3M).
Common questions
- Who owns Parkhurst Ranch LLC?
- The owner of Parkhurst Ranch LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Parkhurst Ranch LLC make?
- SeeBITDA estimates Parkhurst Ranch LLC's annual revenue at about $5.3M (likely between $3.1M and $6.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Parkhurst Ranch LLC worth?
- About $3.0M, roughly 3.4× its estimated EBITDA of $885K, typical for a amusement and theme parks company its size. Likely range: $1.4M–$4.3M.
- How many employees does Parkhurst Ranch LLC have?
- About 31, as reported on its PPP loan.