Paseo Cocktail Bar, LLC
How we got $303K
Based on its 12 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PASEO COCKTAIL BAR, LLC this business | $1.5M | — |
| Truck Yard Oklahoma City | $757K | 0.1 mi |
| Blue Note Lounge Oklahoma City | $757K | 0.2 mi |
| COYOTE MANAGEMENT LLC Oklahoma City · 24 employees | $2.1M | 0.3 mi |
| Yours Truly Uptown 23rd Oklahoma City | $757K | 0.3 mi |
| Alice Cocktail Lounge Oklahoma City | $757K | 0.3 mi |
| Li Lions Nightclub & Lounge Oklahoma City | $757K | 0.3 mi |
The full calculation
| Employees reported to the SBA | 12 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $980K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.7M |
| Estimate: the two combined (geometric mean) | $1.5M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $159K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $303K |
| Multiple for this size and industry | 1.9× |
| Value range | $159K – $414K |
| Revenue range | $959K – $1.7M |
| EBITDA range | $105K – $182K |
| Industry (NAICS) | Drinking Places (Alcoholic Beverages) (722410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst National Bank and Trust Company of ArdmorePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First National Bank and Trust Company of Ardmore PPP 2020, PPP 2021 | All 457 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $68K | 12 |
| 1/28/2021 | second | $99K | 12 |
About Paseo Cocktail Bar, LLC
Paseo Cocktail Bar, LLC is a bars company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $1.5M, with roughly $159K of EBITDA. It has about 12 employees. Its estimated business value is $303K (likely range $159K–$414K).
Common questions
- Who owns Paseo Cocktail Bar, LLC?
- The owner of Paseo Cocktail Bar, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Paseo Cocktail Bar, LLC make?
- SeeBITDA estimates Paseo Cocktail Bar, LLC's annual revenue at about $1.5M (likely between $959K and $1.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Paseo Cocktail Bar, LLC worth?
- About $303K, roughly 1.9× its estimated EBITDA of $159K, typical for a bars company its size. Likely range: $159K–$414K.
- How many employees does Paseo Cocktail Bar, LLC have?
- About 12, as reported on its PPP loan.