Pat Badger, Inc
How we got $2.3M
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PAT BADGER, INC this business | $2.6M | — |
| HLH REALTY, INC Drumright · 40 employees | $23.1M | 2.2 mi |
| Amazon Locker - Akutan Bristow | $1.7M | 8.2 mi |
| Wes's Better Storage Cushing | $1.7M | 11.4 mi |
| Mannford Mini-Storage Boat & RV Mannford | $1.7M | 11.6 mi |
| RAEGAN PROPERTIES, LLC Cushing · 3 employees | $1.9M | 12.7 mi |
| Sharp Storage Center Cushing | $1.7M | 13.1 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.7M |
| Estimate: the two combined (geometric mean) | $2.6M |
| EBITDA margin (industry, adjusted for size) | 29% |
| EBITDA = revenue × margin | $761K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.3M |
| Multiple for this size and industry | 3× |
| Value range | $1.2M – $3.1M |
| Revenue range | $1.7M – $3.0M |
| EBITDA range | $500K – $867K |
| Industry (NAICS) | Lessors of Other Real Estate Property (531190) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2020 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $30K | 4 |
About Pat Badger, Inc
Pat Badger, Inc is a lessors of other real estate property company in Drumright, Oklahoma. Its estimated annual revenue is about $2.6M, with roughly $761K of EBITDA. It has about 4 employees. Its estimated business value is $2.3M (likely range $1.2M–$3.1M).
Common questions
- Who owns Pat Badger, Inc?
- The owner of Pat Badger, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Pat Badger, Inc make?
- SeeBITDA estimates Pat Badger, Inc's annual revenue at about $2.6M (likely between $1.7M and $3.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Pat Badger, Inc worth?
- About $2.3M, roughly 3× its estimated EBITDA of $761K, typical for a lessors of other real estate property company its size. Likely range: $1.2M–$3.1M.
- How many employees does Pat Badger, Inc have?
- About 4, as reported on its PPP loan.