Patriot Auto Group 3, LLC
How we got $13.2M
Based on its 56 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 19% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PATRIOT AUTO GROUP 3, LLC this business | $83.7M | — |
| Patriot Chrysler Dodge Jeep RAM Mcalester | $22.7M | 0.0 mi |
| Car-Mart of McAlester Mcalester | $22.7M | 0.6 mi |
| Motorsports Unlimited Mcalester | $22.7M | 0.7 mi |
| Campinc Mcalester | $22.7M | 0.8 mi |
| Ford Motor Company Mcalester | $22.7M | 0.8 mi |
| FREEDOM FORD INC. Mcalester · 39 employees | $57.5M | 0.9 mi |
The full calculation
| Employees reported to the SBA | 56 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $71.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $75.4M |
| Estimate: the two combined (geometric mean) | $83.7M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $3.0M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $13.2M |
| Multiple for this size and industry | 4.4× |
| Value range | $6.9M – $18.0M |
| Revenue range | $55.0M – $95.4M |
| EBITDA range | $2.0M – $3.4M |
| Industry (NAICS) | New Car Dealers (441110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $665K | 56 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Patriot Auto Group 3, LLC
Patriot Auto Group 3, LLC is a car dealers company in Mcalester, Oklahoma, in business since 2017. Its estimated annual revenue is about $83.7M, with roughly $3.0M of EBITDA. It has about 56 employees. Its estimated business value is $13.2M (likely range $6.9M–$18.0M).
Common questions
- Who owns Patriot Auto Group 3, LLC?
- The owner of Patriot Auto Group 3, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Patriot Auto Group 3, LLC make?
- SeeBITDA estimates Patriot Auto Group 3, LLC's annual revenue at about $83.7M (likely between $55.0M and $95.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Patriot Auto Group 3, LLC worth?
- About $13.2M, roughly 4.4× its estimated EBITDA of $3.0M, typical for a car dealers company its size. Likely range: $6.9M–$18.0M.
- How many employees does Patriot Auto Group 3, LLC have?
- About 56, as reported on its PPP loan.
- When was Patriot Auto Group 3, LLC founded?
- Patriot Auto Group 3, LLC has been in business since 2017.