Patriot Auto Group 5, LLC
How we got $14.3M
Based on its 63 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 19% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PATRIOT AUTO GROUP 5, LLC this business | $91.0M | — |
| Patriot Chevrolet GMC Ardmore | $22.7M | 0.0 mi |
| Red River Nissan Ardmore | $22.7M | 0.2 mi |
| ARDMORE NISSAN, LLC Ardmore · 21 employees | $27.3M | 0.2 mi |
| ARDMORE H, LLC Ardmore · 17 employees | $22.2M | 0.2 mi |
| Eric's Car Sales Ardmore | $22.7M | 0.3 mi |
| Rush Truck Centers Ardmore | $68.1M | 0.5 mi |
The full calculation
| Employees reported to the SBA | 63 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $80.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $79.3M |
| Estimate: the two combined (geometric mean) | $91.0M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $3.3M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $14.3M |
| Multiple for this size and industry | 4.4× |
| Value range | $7.5M – $19.6M |
| Revenue range | $59.9M – $103.8M |
| EBITDA range | $2.1M – $3.7M |
| Industry (NAICS) | New Car Dealers (441110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $700K | 63 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Patriot Auto Group 5, LLC
Patriot Auto Group 5, LLC is a car dealers company in Ardmore, Oklahoma. It is owned by Tatton Manning (Founder). Its estimated annual revenue is about $91.0M, with roughly $3.3M of EBITDA. It has about 63 employees. Its estimated business value is $14.3M (likely range $7.5M–$19.6M).
Common questions
- Who owns Patriot Auto Group 5, LLC?
- Patriot Auto Group 5, LLC is owned by Tatton Manning (Founder), according to public sources such as the company's website or filings.
- How much revenue does Patriot Auto Group 5, LLC make?
- SeeBITDA estimates Patriot Auto Group 5, LLC's annual revenue at about $91.0M (likely between $59.9M and $103.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Patriot Auto Group 5, LLC worth?
- About $14.3M, roughly 4.4× its estimated EBITDA of $3.3M, typical for a car dealers company its size. Likely range: $7.5M–$19.6M.
- How many employees does Patriot Auto Group 5, LLC have?
- About 63, as reported on its PPP loan.