Patriot Golf Course, LLC
How we got $7.9M
Based on its 113 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 18 years (since 2008)
From public records and the company's website, not a statement that it's for sale.
What they do
The Patriot Golf Club is a golf club in Owasso, OK that describes itself as a world class golf club with a patriotic focus. The site describes membership, weddings, and guest info.
From the company's website. Industry: Golf Courses and Country Clubs.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 50% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 113 | $8.2M |
| 2020 | Form 5500 | 44 | $3.2M |
| 2021 | Form 5500 | 48 | $3.5M |
| 2022 | Form 5500 | 39 | $2.8M |
| 2023 | Form 5500 | 46 | $3.3M |
| 2024 | Form 5500 | 57 | $4.1M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PATRIOT GOLF COURSE, LLC this business | $13.1M | — |
| Larry's Hook, Line & Sinker Guide Service Owasso | $793K | 2.4 mi |
| CPH Arena Owasso | $793K | 2.5 mi |
| POST POP UP PARTIES LLC Owasso · 1 employees | $169K | 3.0 mi |
| Owasso Golf and Athletic Club Owasso | $793K | 3.5 mi |
| F5 GAMES LLC Owasso · 1 employees | $333K | 3.5 mi |
| Preston Lakes HOA Pool Owasso | $793K | 3.6 mi |
The full calculation
| Employees reported to the SBA | 113 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $13.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $10.1M |
| Estimate: the two combined (geometric mean) | $13.1M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $1.9M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $7.9M |
| Multiple for this size and industry | 4.1× |
| Value range | $4.1M – $10.7M |
| Revenue range | $8.6M – $14.9M |
| EBITDA range | $1.3M – $2.2M |
| Industry (NAICS) | Golf Courses and Country Clubs (713910) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $539K | 113 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Patriot Golf Course, LLC
Patriot Golf Course, LLC is a golf courses and country clubs company in Owasso, Oklahoma, in business since 2008. Its estimated annual revenue is about $13.1M, with roughly $1.9M of EBITDA. It has about 57 employees. Its estimated business value is $7.9M (likely range $4.1M–$10.7M).
Common questions
- Who owns Patriot Golf Course, LLC?
- The owner of Patriot Golf Course, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Patriot Golf Course, LLC make?
- SeeBITDA estimates Patriot Golf Course, LLC's annual revenue at about $13.1M (likely between $8.6M and $14.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Patriot Golf Course, LLC worth?
- About $7.9M, roughly 4.1× its estimated EBITDA of $1.9M, typical for a golf courses and country clubs company its size. Likely range: $4.1M–$10.7M.
- How many employees does Patriot Golf Course, LLC have?
- About 57, from its 2024 retirement-plan filing.
- When was Patriot Golf Course, LLC founded?
- Patriot Golf Course, LLC has been in business since 2008.