Patriot Power Service LLC
How we got $220K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 22% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PATRIOT POWER SERVICE LLC this business | $731K | — |
| AIR FORCE 1, A/C & HTG, LLC Tecumseh · 9 employees | $3.0M | 1.9 mi |
| WATKINS HEATING & AIR CONDITIONING INC Tecumseh · 10 employees | $2.5M | 3.3 mi |
| SELECT SERVICE ELECTRIC Shawnee · 3 employees | $501K | 5.0 mi |
| Dale's Plumbing & Rooter Service Tecumseh | $1.9M | 5.2 mi |
| D & C ENTERPRISES Tecumseh · 9 employees | $2.4M | 5.2 mi |
| JORDAN'S A/C DOCTORS LLC Tecumseh · 3 employees | $1.2M | 5.3 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $741K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $555K |
| Estimate: the two combined (geometric mean) | $731K |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $110K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $220K |
| Multiple for this size and industry | 2× |
| Value range | $116K – $301K |
| Revenue range | $481K – $834K |
| EBITDA range | $72K – $125K |
| Industry (NAICS) | Electrical Contractors and Other Wiring Installation Contractors (238210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $18K | 3 |
About Patriot Power Service LLC
Patriot Power Service LLC is an electricians company in Tecumseh, Oklahoma. Its estimated annual revenue is about $731K, with roughly $110K of EBITDA. It has about 3 employees. Its estimated business value is $220K (likely range $116K–$301K).
Common questions
- Who owns Patriot Power Service LLC?
- The owner of Patriot Power Service LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Patriot Power Service LLC make?
- SeeBITDA estimates Patriot Power Service LLC's annual revenue at about $731K (likely between $481K and $834K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Patriot Power Service LLC worth?
- About $220K, roughly 2× its estimated EBITDA of $110K, typical for a electricians company its size. Likely range: $116K–$301K.
- How many employees does Patriot Power Service LLC have?
- About 3, as reported on its PPP loan.