Patriot Sewer & Drain Services of Stillwater, Inc.
How we got $396K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Patriot Sewer & Drain Services is a locally owned plumbing business in Stillwater, Oklahoma, offering plumbing, sewer, and drain services, including 24/7 emergency plumbing.
From the company's website. Industry: Plumbing, heating & air.
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PATRIOT SEWER & DRAIN SERVICES OF STILLWATER, INC. this business | $1.7M | — |
| AAE ELECTRIC INC Stillwater · 29 employees | $9.2M | 0.2 mi |
| Knights Electric LLC Stillwater | $1.8M | 0.3 mi |
| OnSite Heat and Air Stillwater | $1.8M | 0.6 mi |
| Dane Electric Stillwater | $1.8M | 0.6 mi |
| L&B PLUMBING LLC Stillwater · 6 employees | $1.4M | 1.9 mi |
| FIELD ELECTRIC, INC Stillwater · 11 employees | $3.2M | 2.3 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.6M |
| Estimate: the two combined (geometric mean) | $1.7M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $198K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $396K |
| Multiple for this size and industry | 2× |
| Value range | $209K – $542K |
| Revenue range | $1.1M – $1.9M |
| EBITDA range | $130K – $226K |
| Industry (NAICS) | Plumbing, Heating, and Air-Conditioning Contractors (238220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
“Patriot Sewer & Drain Services, Inc. is a family-owned and operated business that's proudly served the city of Stillwater and the surrounding areas with top-of-the line plumbing services since 1999.”
Advisors
- BankingExchange Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Exchange Bank and Trust Company PPP 2020 | All 217 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $51K | 6 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Patriot Sewer & Drain Services of Stillwater, Inc.
Patriot Sewer & Drain Services of Stillwater, Inc. is a family-owned plumbing, heating & air company in Stillwater, Oklahoma, in business since 2022. Its estimated annual revenue is about $1.7M, with roughly $198K of EBITDA. It has about 6 employees. Its estimated business value is $396K (likely range $209K–$542K).
Common questions
- Who owns Patriot Sewer & Drain Services of Stillwater, Inc.?
- The owner of Patriot Sewer & Drain Services of Stillwater, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Patriot Sewer & Drain Services of Stillwater, Inc. make?
- SeeBITDA estimates Patriot Sewer & Drain Services of Stillwater, Inc.'s annual revenue at about $1.7M (likely between $1.1M and $1.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Patriot Sewer & Drain Services of Stillwater, Inc. worth?
- About $396K, roughly 2× its estimated EBITDA of $198K, typical for a plumbing, heating & air company its size. Likely range: $209K–$542K.
- How many employees does Patriot Sewer & Drain Services of Stillwater, Inc. have?
- About 6, as reported on its PPP loan.
- When was Patriot Sewer & Drain Services of Stillwater, Inc. founded?
- Patriot Sewer & Drain Services of Stillwater, Inc. has been in business since 2022.