Paw Pac, L.L.C.
How we got $897K
Based on its 19 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 68% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PAW PAC, L.L.C. this business | $1.9M | — |
| Camp Bow Wow Edmond Edmond | $1.5M | 0.0 mi |
| Dogtopia of Edmond Edmond | $753K | 0.6 mi |
| OKLAHOMA CITY DOG TRAINING, LLC Edmond · 4 employees | $763K | 0.9 mi |
| AZANI PRO TRAINING LLC Edmond · 10 employees | $860K | 0.9 mi |
| Four Paws Play Yard Oklahoma City | $753K | 1.0 mi |
| Fur Lab Edmond | $753K | 1.0 mi |
The full calculation
| Employees reported to the SBA | 19 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.1M |
| Estimate: the two combined (geometric mean) | $1.9M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $345K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $897K |
| Multiple for this size and industry | 2.6× |
| Value range | $472K – $1.2M |
| Revenue range | $1.3M – $2.2M |
| EBITDA range | $227K – $393K |
| Industry (NAICS) | Pet Care (except Veterinary) Services (812910) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFidelity Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Fidelity Bank, National Association PPP 2020, PPP 2021 | All 161 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/12/2020 | first | $121K | 19 |
| 1/21/2021 | second | $121K | 15 |
About Paw Pac, L.L.C.
Paw Pac, L.L.C. is a pet care (except veterinary) services company in Edmond, Oklahoma. Its estimated annual revenue is about $1.9M, with roughly $345K of EBITDA. It has about 19 employees. Its estimated business value is $897K (likely range $472K–$1.2M).
Common questions
- Who owns Paw Pac, L.L.C.?
- The owner of Paw Pac, L.L.C. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Paw Pac, L.L.C. make?
- SeeBITDA estimates Paw Pac, L.L.C.'s annual revenue at about $1.9M (likely between $1.3M and $2.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Paw Pac, L.L.C. worth?
- About $897K, roughly 2.6× its estimated EBITDA of $345K, typical for a pet care (except veterinary) services company its size. Likely range: $472K–$1.2M.
- How many employees does Paw Pac, L.L.C. have?
- About 19, as reported on its PPP loan.