Payne County Youth Servies, Inc.
How we got $4.1M
Based on its 28 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PAYNE COUNTY YOUTH SERVIES, INC. this business | $4.1M | — |
| COMMUNITY RESOURCING INC Stillwater · 4 employees | $3.7M | 2.1 mi |
| STILLWATER DOMESTIC VIOLENCE SERVICES, INC. Stillwater · 29 employees | $1.7M | 3.5 mi |
| STILLWATER DOMESTIC VIOLENCE SERVICE, INC. DBA WINGS OF HOPE FAMILY C Stillwater | $1.3M | 4.3 mi |
| THE GENESIS PROJECT, INC. Jones · 23 employees | $2.7M | 36.9 mi |
| THE STRONG FOUNDATION Edmond · 6 employees | $2.3M | 39.9 mi |
| ROUTE 66 PROJECT INC. Edmond · 3 employees | $771K | 40.2 mi |
The full calculation
| Employees reported to the SBA | 28 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.3M |
| Estimate: the two combined (geometric mean) | $4.1M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $490K |
Calibrated: revenue lowered to 80% of the industry-average estimate, to match what businesses in this industry actually report.
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Revenue range | $2.7M – $4.7M |
| EBITDA range | $323K – $559K |
| Industry (NAICS) | Temporary Shelters (624221) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingSimmons BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Simmons Bank PPP 2020 | All 789 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $269K | 28 |
About Payne County Youth Servies, Inc.
Payne County Youth Servies, Inc. is a temporary shelters company in Stillwater, Oklahoma. Its estimated annual revenue is about $4.1M, with roughly $490K of EBITDA. It has about 28 employees.
Common questions
- Who owns Payne County Youth Servies, Inc.?
- The owner of Payne County Youth Servies, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Payne County Youth Servies, Inc. make?
- SeeBITDA estimates Payne County Youth Servies, Inc.'s annual revenue at about $4.1M (likely between $2.7M and $4.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- How many employees does Payne County Youth Servies, Inc. have?
- About 28, as reported on its PPP loan.