Payne & Rice Clinin, Inc.
- W Kirk ClausingSigns company filings · Form 5500 (2025)
How we got $1.4M
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 10% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 10 | $2.2M |
| 2020 | Form 5500 | 8 | $1.8M |
| 2021 | Form 5500 | 9 | $2.0M |
| 2022 | Form 5500 | 10 | $2.2M |
| 2023 | Form 5500 | 9 | $2.0M |
| 2024 | Form 5500 | 9 | $2.0M |
| 2025 | Form 5500 | 9 | $2.0M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PAYNE & RICE CLININ, INC. this business | $2.2M | — |
| Enhabit Home Health Checotah | $1.5M | 0.0 mi |
| Heath Bryan Coleman Checotah | $1.5M | 0.2 mi |
| Nichols Dollar Saver Checotah | $1.5M | 0.2 mi |
| Wood Medical Clinic Checotah | $1.5M | 0.4 mi |
| Dazey's Cannabis Company Checotah | $1.5M | 0.4 mi |
| CHRISTOPHER M. MITCHELL MD PLLC Checotah · 8 employees | $1.7M | 0.4 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.4M |
| Estimate: the two combined (geometric mean) | $2.2M |
| EBITDA margin (industry, adjusted for size) | 19% |
| EBITDA = revenue × margin | $427K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.4M |
| Multiple for this size and industry | 3.3× |
| Value range | $741K – $1.9M |
| Revenue range | $1.4M – $2.5M |
| EBITDA range | $281K – $486K |
| Industry (NAICS) | Offices of Physicians (except Mental Health Specialists) (621111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe Peoples National Bank of ChecotahPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Peoples National Bank of Checotah PPP 2020 | All 52 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $75K | 10 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Payne & Rice Clinin, Inc.
Payne & Rice Clinin, Inc. is a doctors & clinics company in Checotah, Oklahoma. Its estimated annual revenue is about $2.2M, with roughly $427K of EBITDA. It has about 9 employees. Its estimated business value is $1.4M (likely range $741K–$1.9M).
Common questions
- Who owns Payne & Rice Clinin, Inc.?
- The owner of Payne & Rice Clinin, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Payne & Rice Clinin, Inc. make?
- SeeBITDA estimates Payne & Rice Clinin, Inc.'s annual revenue at about $2.2M (likely between $1.4M and $2.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Payne & Rice Clinin, Inc. worth?
- About $1.4M, roughly 3.3× its estimated EBITDA of $427K, typical for a doctors & clinics company its size. Likely range: $741K–$1.9M.
- How many employees does Payne & Rice Clinin, Inc. have?
- About 9, from its 2025 retirement-plan filing.