Pdi Door & Hardware, LLC
How we got $2.7M
Based on its 13 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 17% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PDI DOOR & HARDWARE, LLC this business | $10.1M | — |
| TEMPLE ENTERPRISES OF OWASSO, LLC Owasso · 5 employees | $5.4M | 0.7 mi |
| NORTH EAST WHOLESALE LLC Owasso · 4 employees | $4.0M | 1.8 mi |
| HUMMEL PLUMBING, LLC Collinsville · 1 employees | $1.2M | 3.6 mi |
| H. G. FLAKE COMPANY, INC. Tulsa · 13 employees | $17.6M | 5.7 mi |
| ENVIRONMENTAL PRODUCT SUPPLY INC Tulsa · 2 employees | $2.8M | 8.6 mi |
| CASTERS OF OKLAHOMA INC Tulsa · 13 employees | $9.8M | 8.6 mi |
The full calculation
| Employees reported to the SBA | 13 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $8.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $9.3M |
| Estimate: the two combined (geometric mean) | $10.1M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $747K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.7M |
| Multiple for this size and industry | 3.6× |
| Value range | $1.4M – $3.7M |
| Revenue range | $6.7M – $11.6M |
| EBITDA range | $491K – $852K |
| Industry (NAICS) | Hardware Merchant Wholesalers (423710) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $178K | 12 |
| 2/11/2021 | second | $179K | 13 |
About Pdi Door & Hardware, LLC
Pdi Door & Hardware, LLC is a hardware merchant wholesalers company in Owasso, Oklahoma. Its estimated annual revenue is about $10.1M, with roughly $747K of EBITDA. It has about 13 employees. Its estimated business value is $2.7M (likely range $1.4M–$3.7M).
Common questions
- Who owns Pdi Door & Hardware, LLC?
- The owner of Pdi Door & Hardware, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Pdi Door & Hardware, LLC make?
- SeeBITDA estimates Pdi Door & Hardware, LLC's annual revenue at about $10.1M (likely between $6.7M and $11.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Pdi Door & Hardware, LLC worth?
- About $2.7M, roughly 3.6× its estimated EBITDA of $747K, typical for a hardware merchant wholesalers company its size. Likely range: $1.4M–$3.7M.
- How many employees does Pdi Door & Hardware, LLC have?
- About 13, as reported on its PPP loan.