Peaceful Warriors Martial Arts LLC
How we got $384K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Peaceful Warriors is a martial arts, fitness and parkour business in Newcastle, OK offering classes for kids, teens and adults. It describes its programs as built around mixed martial arts, self-defense, bully prevention and mental and emotional development.
From the company's website. Industry: Sports and Recreation Instruction.
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PEACEFUL WARRIORS MARTIAL ARTS LLC this business | $605K | — |
| HARMONY WITH HERMIONE Newcastle · 1 employees | $96K | 0.9 mi |
| NATIONAL MARTIAL ARTS, LLC Oklahoma City · 6 employees | $653K | 5.9 mi |
| Mathnasium Oklahoma City | $681K | 7.2 mi |
| A & D BROWN ENTERPRISES INC Oklahoma City · 47 employees | $4.4M | 7.4 mi |
| THE POINTE PERFORMING ARTS CENTER Oklahoma City · 14 employees | $794K | 7.8 mi |
| REIGN ATHLETICS & CHEER LLC Mustang · 6 employees | $465K | 7.9 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $542K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $520K |
| Estimate: the two combined (geometric mean) | $605K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $148K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $384K |
| Multiple for this size and industry | 2.6× |
| Value range | $202K – $525K |
| Revenue range | $398K – $690K |
| EBITDA range | $97K – $168K |
| Industry (NAICS) | Sports and Recreation Instruction (611620) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingLegacy BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Legacy Bank PPP 2020 | All 727 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $13K | 4 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Peaceful Warriors Martial Arts LLC
Peaceful Warriors Martial Arts LLC is a sports and recreation instruction company in Newcastle, Oklahoma, in business since 2013. Its estimated annual revenue is about $605K, with roughly $148K of EBITDA. It has about 4 employees. Its estimated business value is $384K (likely range $202K–$525K).
Common questions
- Who owns Peaceful Warriors Martial Arts LLC?
- The owner of Peaceful Warriors Martial Arts LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Peaceful Warriors Martial Arts LLC make?
- SeeBITDA estimates Peaceful Warriors Martial Arts LLC's annual revenue at about $605K (likely between $398K and $690K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Peaceful Warriors Martial Arts LLC worth?
- About $384K, roughly 2.6× its estimated EBITDA of $148K, typical for a sports and recreation instruction company its size. Likely range: $202K–$525K.
- How many employees does Peaceful Warriors Martial Arts LLC have?
- About 4, as reported on its PPP loan.
- When was Peaceful Warriors Martial Arts LLC founded?
- Peaceful Warriors Martial Arts LLC has been in business since 2013.