Pegasus Ehs, LLC
How we got $1.0M
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▼ 13% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PEGASUS EHS, LLC this business | $1.7M | — |
| Cultivate Event Planning Edmond | $1.1M | 0.1 mi |
| BUZZARD OIL & GAS LLC Edmond · 1 employees | $651K | 0.1 mi |
| BIZ NETWORKS LLC Edmond · 6 employees | $1.6M | 0.5 mi |
| EMILY HART PHOTOGRAPHY LLC Edmond · 1 employees | $329K | 0.7 mi |
| SOUTHPAW INC. Edmond · 1 employees | $302K | 0.7 mi |
| STYLISTIC BLOOM THERAPEUTIC HAIR CARE Edmond · 1 employees | $489K | 0.8 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.4M |
| Estimate: the two combined (geometric mean) | $1.7M |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $346K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.0M |
| Multiple for this size and industry | 3× |
| Value range | $546K – $1.4M |
| Revenue range | $1.1M – $2.0M |
| EBITDA range | $228K – $394K |
| Industry (NAICS) | All Other Professional, Scientific, and Technical Services (541990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingGreat Plains National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Great Plains National Bank PPP 2020 | All 1,112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $42K | 4 |
About Pegasus Ehs, LLC
Pegasus Ehs, LLC is an all other professional, scientific, and technical services company in Edmond, Oklahoma. Its estimated annual revenue is about $1.7M, with roughly $346K of EBITDA. It has about 4 employees. Its estimated business value is $1.0M (likely range $546K–$1.4M).
Common questions
- Who owns Pegasus Ehs, LLC?
- The owner of Pegasus Ehs, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Pegasus Ehs, LLC make?
- SeeBITDA estimates Pegasus Ehs, LLC's annual revenue at about $1.7M (likely between $1.1M and $2.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Pegasus Ehs, LLC worth?
- About $1.0M, roughly 3× its estimated EBITDA of $346K, typical for a all other professional, scientific, and technical services company its size. Likely range: $546K–$1.4M.
- How many employees does Pegasus Ehs, LLC have?
- About 4, as reported on its PPP loan.