Perfect Food and Gas 1 Inc
How we got $2.7M
Based on its 38 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PERFECT FOOD AND GAS 1 INC this business | $21.0M | — |
| REEDERS LLC Tulsa · 17 employees | $14.5M | 1.1 mi |
| TUTI ENTERPRISES INC Tulsa · 4 employees | $4.9M | 1.1 mi |
| FRIENDLY FOOD AND GAS INC. Tulsa · 3 employees | $2.9M | 2.3 mi |
| MAXMART LLC Tulsa · 7 employees | $5.7M | 3.2 mi |
| MANNAN, INC. Tulsa · 3 employees | $3.4M | 3.3 mi |
| JK TRADERS CORPORATION Tulsa · 3 employees | $3.1M | 3.4 mi |
The full calculation
| Employees reported to the SBA | 38 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $22.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $15.1M |
| Estimate: the two combined (geometric mean) | $21.0M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $902K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.7M |
| Multiple for this size and industry | 3× |
| Value range | $1.4M – $3.7M |
| Revenue range | $13.8M – $23.9M |
| EBITDA range | $593K – $1.0M |
| Industry (NAICS) | Retail Trade (447110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBank of CommercePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of Commerce PPP 2020, PPP 2021 | All 308 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $127K | 31 |
| 1/22/2021 | second | $145K | 38 |
About Perfect Food and Gas 1 Inc
Perfect Food and Gas 1 Inc is a retail trade company in Tulsa, Oklahoma. Its estimated annual revenue is about $21.0M, with roughly $902K of EBITDA. It has about 38 employees. Its estimated business value is $2.7M (likely range $1.4M–$3.7M).
Common questions
- Who owns Perfect Food and Gas 1 Inc?
- The owner of Perfect Food and Gas 1 Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Perfect Food and Gas 1 Inc make?
- SeeBITDA estimates Perfect Food and Gas 1 Inc's annual revenue at about $21.0M (likely between $13.8M and $23.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Perfect Food and Gas 1 Inc worth?
- About $2.7M, roughly 3× its estimated EBITDA of $902K, typical for a retail trade company its size. Likely range: $1.4M–$3.7M.
- How many employees does Perfect Food and Gas 1 Inc have?
- About 38, as reported on its PPP loan.