Perrin Farms Inc.
How we got $233K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 42% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PERRIN FARMS INC. this business | $606K | — |
| CARTER HARVESTING LLC Roosevelt · 1 employees | $598K | 11.4 mi |
| HOT ROD FARMS, LLC Headrick · 6 employees | $2.5M | 15.3 mi |
| J & B MEEKS FARMS INC. Tipton · 1 employees | $377K | 15.5 mi |
| GREAT PLAINS COMMODITIES LLC Headrick · 5 employees | $3.0M | 15.6 mi |
| ABERNATHY FARMS, INC. Altus · 15 employees | $4.3M | 16.5 mi |
| JUSTIN & AMY ABERNATHY JTVT Altus · 11 employees | $2.5M | 16.5 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $533K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $529K |
| Estimate: the two combined (geometric mean) | $606K |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $93K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $233K |
| Multiple for this size and industry | 2.5× |
| Value range | $123K – $319K |
| Revenue range | $399K – $691K |
| EBITDA range | $61K – $106K |
| Industry (NAICS) | Farm Labor Contractors and Crew Leaders (115115) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFrazer BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Frazer Bank PPP 2020, PPP 2021 | All 177 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $13K | 2 |
| 1/21/2021 | second | $13K | 2 |
About Perrin Farms Inc.
Perrin Farms Inc. is a farm labor contractors and crew leaders company in Mountain Park, Oklahoma. Its estimated annual revenue is about $606K, with roughly $93K of EBITDA. It has about 2 employees. Its estimated business value is $233K (likely range $123K–$319K).
Common questions
- Who owns Perrin Farms Inc.?
- The owner of Perrin Farms Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Perrin Farms Inc. make?
- SeeBITDA estimates Perrin Farms Inc.'s annual revenue at about $606K (likely between $399K and $691K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Perrin Farms Inc. worth?
- About $233K, roughly 2.5× its estimated EBITDA of $93K, typical for a farm labor contractors and crew leaders company its size. Likely range: $123K–$319K.
- How many employees does Perrin Farms Inc. have?
- About 2, as reported on its PPP loan.