Phan Brothers LLC
How we got $22.4M
Based on 130 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 30% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PHAN BROTHERS LLC this business | $26.5M | — |
| LEGACY BOOKKEEPING & TAX SERVICES LLC Oklahoma City · 1 employees | $122K | 0.1 mi |
| CLASSEN LLC Oklahoma City · 3 employees | $489K | 0.2 mi |
| Specialty Inc Oklahoma City | $404K | 0.5 mi |
| RANDALL DILLINGHAM PC Oklahoma City · 1 employees | $171K | 0.5 mi |
| Geisinger Consulting Oklahoma City | $404K | 0.8 mi |
| Scissortail Resource Group Oklahoma City | $404K | 0.9 mi |
The full calculation
| Employees reported to the SBA | 130 |
| Industry revenue per employee | $166K |
| Revenue = employees × revenue per employee | $26.5M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $3.6M |
| Cross-check: revenue implied by PPP payroll | $488K |
Brought up to date: prices are 10% higher than in the benchmark's year and Oklahoma employment in this industry has grown 5% since 2020, both included above.
| Estimated value = EBITDA × typical sale multiple | $22.4M |
| Multiple for this size and industry | 6.3× |
| Value range | $12.5M – $37.6M |
| Revenue range | $18.6M – $37.1M |
| EBITDA range | $2.5M – $5.0M |
| Industry (NAICS) | Offices of Certified Public Accountants (541211) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingJPMorgan Chase Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| JPMorgan Chase Bank, National Association PPP 2020, PPP 2021 | All 993 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $37K | 130 |
| 2/24/2021 | second | $43K | 23 |
About Phan Brothers LLC
Phan Brothers LLC is an accounting & tax company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $26.5M, with roughly $3.6M of EBITDA. It has about 130 employees. Its estimated business value is $22.4M (likely range $12.5M–$37.6M).
Common questions
- Who owns Phan Brothers LLC?
- The owner of Phan Brothers LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Phan Brothers LLC make?
- SeeBITDA estimates Phan Brothers LLC's annual revenue at about $26.5M (likely between $18.6M and $37.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Phan Brothers LLC worth?
- About $22.4M, roughly 6.3× its estimated EBITDA of $3.6M, typical for a accounting & tax company its size. Likely range: $12.5M–$37.6M.
- How many employees does Phan Brothers LLC have?
- About 130, as reported on its PPP loan.