Pharmcareok of Durant Inc.
How we got $3.0M
Based on its 22 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 18% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PHARMCAREOK OF DURANT INC. this business | $14.9M | — |
| AUTARCH MEDICINAL SERVICE PLLC Calera · 7 employees | $3.6M | 1.4 mi |
| AUTARCH MEDICINAL SERVICES, PLLC Calera · 4 employees | $4.4M | 1.4 mi |
| COLBERT NUTRITION LLC Calera · 2 employees | $707K | 3.0 mi |
| MIRACLE DURABLE MEDICAL EQUIPMENT, INC. Durant · 4 employees | $1.8M | 3.8 mi |
| MEDICAL CENTER PHARMACY OF DURANT, INC Durant · 66 employees | $31.2M | 4.2 mi |
| RANDEE HALLMARK Durant · 1 employees | $958K | 4.4 mi |
The full calculation
| Employees reported to the SBA | 22 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $11.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $15.3M |
| Estimate: the two combined (geometric mean) | $14.9M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $994K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.0M |
| Multiple for this size and industry | 3× |
| Value range | $1.6M – $4.1M |
| Revenue range | $9.8M – $17.0M |
| EBITDA range | $654K – $1.1M |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingLegacy BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Legacy Bank PPP 2021 | All 727 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/20/2021 | second | $261K | 22 |
About Pharmcareok of Durant Inc.
Pharmcareok of Durant Inc. is a pharmacies company in Durant, Oklahoma. Its estimated annual revenue is about $14.9M, with roughly $994K of EBITDA. It has about 22 employees. Its estimated business value is $3.0M (likely range $1.6M–$4.1M).
Common questions
- Who owns Pharmcareok of Durant Inc.?
- The owner of Pharmcareok of Durant Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Pharmcareok of Durant Inc. make?
- SeeBITDA estimates Pharmcareok of Durant Inc.'s annual revenue at about $14.9M (likely between $9.8M and $17.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Pharmcareok of Durant Inc. worth?
- About $3.0M, roughly 3× its estimated EBITDA of $994K, typical for a pharmacies company its size. Likely range: $1.6M–$4.1M.
- How many employees does Pharmcareok of Durant Inc. have?
- About 22, as reported on its PPP loan.