Pharmcareok of Enid Inc.
How we got $2.5M
Based on its 21 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 18% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PHARMCAREOK OF ENID INC. this business | $12.5M | — |
| DIELRX, LLC Enid · 27 employees | $18.4M | 0.2 mi |
| NATURAL FOOD CENTER INC Enid · 5 employees | $1.7M | 0.8 mi |
| SCHEFFE RX, INC Enid · 29 employees | $17.1M | 1.1 mi |
| SPRINGS OPTICAL LTD Enid · 1 employees | $475K | 2.6 mi |
| JILL M KENNEDY LLC Enid · 1 employees | $1.1M | 2.7 mi |
| EVANS PHARMACY LLC Enid · 49 employees | $22.2M | 2.8 mi |
The full calculation
| Employees reported to the SBA | 21 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $10.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $11.3M |
| Estimate: the two combined (geometric mean) | $12.5M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $836K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.5M |
| Multiple for this size and industry | 3× |
| Value range | $1.3M – $3.4M |
| Revenue range | $8.3M – $14.3M |
| EBITDA range | $550K – $953K |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingLegacy BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Legacy Bank PPP 2021 | All 727 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/19/2021 | second | $193K | 21 |
About Pharmcareok of Enid Inc.
Pharmcareok of Enid Inc. is a pharmacies company in Enid, Oklahoma. Its estimated annual revenue is about $12.5M, with roughly $836K of EBITDA. It has about 21 employees. Its estimated business value is $2.5M (likely range $1.3M–$3.4M).
Common questions
- Who owns Pharmcareok of Enid Inc.?
- The owner of Pharmcareok of Enid Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Pharmcareok of Enid Inc. make?
- SeeBITDA estimates Pharmcareok of Enid Inc.'s annual revenue at about $12.5M (likely between $8.3M and $14.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Pharmcareok of Enid Inc. worth?
- About $2.5M, roughly 3× its estimated EBITDA of $836K, typical for a pharmacies company its size. Likely range: $1.3M–$3.4M.
- How many employees does Pharmcareok of Enid Inc. have?
- About 21, as reported on its PPP loan.