Pharmcareok of Tulsa Inc.
How we got $4.0M
Based on its 24 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 18% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PHARMCAREOK OF TULSA INC. this business | $18.0M | — |
| CATOOSA PHARMACY, LLC Catoosa · 10 employees | $6.1M | 1.4 mi |
| NEW ELEVATIONS LLC Tulsa · 19 employees | $6.6M | 5.0 mi |
| EASTGATE NUTRITION LLC Tulsa · 1 employees | $390K | 5.5 mi |
| STACY'S HAIR DESIGNS INC Tulsa · 1 employees | $655K | 6.1 mi |
| SHAKEIA BERRY Tulsa · 1 employees | $935K | 6.2 mi |
| TRIBALHEALTH ALLIANCE LLC Owasso · 8 employees | $4.0M | 6.5 mi |
The full calculation
| Employees reported to the SBA | 24 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $12.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $20.4M |
| Estimate: the two combined (geometric mean) | $18.0M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $1.1M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $4.0M |
| Multiple for this size and industry | 3.6× |
| Value range | $2.1M – $5.5M |
| Revenue range | $11.9M – $20.6M |
| EBITDA range | $734K – $1.3M |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingLegacy BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Legacy Bank PPP 2021 | All 727 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/1/2021 | second | $349K | 24 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Pharmcareok of Tulsa Inc.
Pharmcareok of Tulsa Inc. is a pharmacies company in Catoosa, Oklahoma. It is owned by RICHARD JOE JONES. Its estimated annual revenue is about $18.0M, with roughly $1.1M of EBITDA. It has about 24 employees. Its estimated business value is $4.0M (likely range $2.1M–$5.5M).
Common questions
- Who owns Pharmcareok of Tulsa Inc.?
- Pharmcareok of Tulsa Inc. is owned by RICHARD JOE JONES, according to public sources such as the company's website or filings.
- How much revenue does Pharmcareok of Tulsa Inc. make?
- SeeBITDA estimates Pharmcareok of Tulsa Inc.'s annual revenue at about $18.0M (likely between $11.9M and $20.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Pharmcareok of Tulsa Inc. worth?
- About $4.0M, roughly 3.6× its estimated EBITDA of $1.1M, typical for a pharmacies company its size. Likely range: $2.1M–$5.5M.
- How many employees does Pharmcareok of Tulsa Inc. have?
- About 24, as reported on its PPP loan.