Pharmcareok Inc.
How we got $3.8M
Based on its 23 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 18% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PHARMCAREOK INC. this business | $17.2M | — |
| H&E MANAGED PROPERTIES, LLC Oklahoma City · 5 employees | $1.2M | 2.1 mi |
| C & B DEVELOPMENT, LLC Oklahoma City · 5 employees | $1.8M | 2.1 mi |
| DC 2008 INC Bethany · 7 employees | $9.2M | 2.3 mi |
| FOUR-NATIONS LLC Oklahoma City · 2 employees | $1.3M | 2.5 mi |
| AGILITY MEDICAL GROUP Oklahoma City · 27 employees | $14.8M | 2.6 mi |
| BOSS'N UP SHOETIQUE INC Oklahoma City · 5 employees | $4.3M | 2.9 mi |
The full calculation
| Employees reported to the SBA | 23 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $11.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $19.5M |
| Estimate: the two combined (geometric mean) | $17.2M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $1.1M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.8M |
| Multiple for this size and industry | 3.6× |
| Value range | $2.0M – $5.3M |
| Revenue range | $11.3M – $19.7M |
| EBITDA range | $702K – $1.2M |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingLegacy BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Legacy Bank PPP 2021 | All 727 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/19/2021 | second | $333K | 23 |
About Pharmcareok Inc.
Pharmcareok Inc. is a pharmacies company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $17.2M, with roughly $1.1M of EBITDA. It has about 23 employees. Its estimated business value is $3.8M (likely range $2.0M–$5.3M).
Common questions
- Who owns Pharmcareok Inc.?
- The owner of Pharmcareok Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Pharmcareok Inc. make?
- SeeBITDA estimates Pharmcareok Inc.'s annual revenue at about $17.2M (likely between $11.3M and $19.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Pharmcareok Inc. worth?
- About $3.8M, roughly 3.6× its estimated EBITDA of $1.1M, typical for a pharmacies company its size. Likely range: $2.0M–$5.3M.
- How many employees does Pharmcareok Inc. have?
- About 23, as reported on its PPP loan.