Phase III Properties, LLC
How we got $803K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 40% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PHASE III PROPERTIES, LLC this business | $1.0M | — |
| L&C TAYLOR INC Yukon · 1 employees | $661K | 0.4 mi |
| SHERRIO, INC. Yukon · 1 employees | $477K | 0.4 mi |
| BuyInOKC.com Yukon | $959K | 0.6 mi |
| Keller Williams Realty Yukon | $4.8M | 0.6 mi |
| Lisa Mollman, Keller Williams-yukon Yukon | $959K | 0.7 mi |
| Jennifer Arsenault - Keller Williams Elite Yukon | $959K | 0.7 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $935K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $902K |
| Estimate: the two combined (geometric mean) | $1.0M |
| EBITDA margin (industry, adjusted for size) | 32% |
| EBITDA = revenue × margin | $335K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $803K |
| Multiple for this size and industry | 2.4× |
| Value range | $423K – $1.1M |
| Revenue range | $689K – $1.2M |
| EBITDA range | $220K – $381K |
| Industry (NAICS) | Offices of Real Estate Agents and Brokers (531210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $16K | 2 |
About Phase III Properties, LLC
Phase III Properties, LLC is an offices of real estate agents and brokers company in Yukon, Oklahoma. Its estimated annual revenue is about $1.0M, with roughly $335K of EBITDA. It has about 2 employees. Its estimated business value is $803K (likely range $423K–$1.1M).
Common questions
- Who owns Phase III Properties, LLC?
- The owner of Phase III Properties, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Phase III Properties, LLC make?
- SeeBITDA estimates Phase III Properties, LLC's annual revenue at about $1.0M (likely between $689K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Phase III Properties, LLC worth?
- About $803K, roughly 2.4× its estimated EBITDA of $335K, typical for a offices of real estate agents and brokers company its size. Likely range: $423K–$1.1M.
- How many employees does Phase III Properties, LLC have?
- About 2, as reported on its PPP loan.