Phb Lodging LLC
How we got $3.5M
Based on its 24 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PHB LODGING LLC this business | $2.6M | — |
| Quality Inn Blackwell I-35 Blackwell | $1.9M | 0.0 mi |
| SureStay Blackwell | $1.9M | 0.0 mi |
| Sleep Inn and Suites Blackwell I-35 Blackwell | $1.9M | 0.1 mi |
| Econo Lodge Blackwell - I-35 Blackwell | $1.9M | 0.1 mi |
| Holiday Inn Express & Suites Blackwell Blackwell | $1.9M | 0.2 mi |
| Best Way Inn Blackwell | $1.9M | 0.3 mi |
The full calculation
| Employees reported to the SBA | 24 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.6M |
| Estimate: the two combined (geometric mean) | $2.6M |
| EBITDA margin (industry, adjusted for size) | 28% |
| EBITDA = revenue × margin | $711K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.5M |
| Multiple for this size and industry | 4.9× |
| Value range | $1.8M – $4.8M |
| Revenue range | $1.7M – $2.9M |
| EBITDA range | $468K – $811K |
| Industry (NAICS) | Hotels (except Casino Hotels) and Motels (721110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2020 | first | $48K | 24 |
| 4/26/2021 | second | $76K | 18 |
About Phb Lodging LLC
Phb Lodging LLC is a hotels & motels company in Blackwell, Oklahoma. Its estimated annual revenue is about $2.6M, with roughly $711K of EBITDA. It has about 24 employees. Its estimated business value is $3.5M (likely range $1.8M–$4.8M).
Common questions
- Who owns Phb Lodging LLC?
- The owner of Phb Lodging LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Phb Lodging LLC make?
- SeeBITDA estimates Phb Lodging LLC's annual revenue at about $2.6M (likely between $1.7M and $2.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Phb Lodging LLC worth?
- About $3.5M, roughly 4.9× its estimated EBITDA of $711K, typical for a hotels & motels company its size. Likely range: $1.8M–$4.8M.
- How many employees does Phb Lodging LLC have?
- About 24, as reported on its PPP loan.