Phil K Thompson LLC
How we got $296K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PHIL K THOMPSON LLC this business | $671K | — |
| BOBBY C. RAMSEY INC Jay · 2 employees | $475K | 0.0 mi |
| CHRISTIANNA WRIGHT ATTORNEY AT LAW PLLC Jay · 2 employees | $727K | 0.0 mi |
| DAVIS AND THOMPSON PLLC Jay · 7 employees | $1.3M | 0.0 mi |
| M. Bryce Lair, JD Jay | $942K | 0.0 mi |
| Stockwell and Connor Jay | $942K | 0.0 mi |
| BREWER LEGAL SERVICES Jay · 1 employees | $424K | 0.1 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $614K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $563K |
| Estimate: the two combined (geometric mean) | $671K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $156K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $296K |
| Multiple for this size and industry | 1.9× |
| Value range | $156K – $405K |
| Revenue range | $441K – $765K |
| EBITDA range | $103K – $178K |
| Industry (NAICS) | Offices of Lawyers (541110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingGrand Savings BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Grand Savings Bank PPP 2020, PPP 2021 | All 196 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $22K | 2 |
| 3/30/2021 | second | $16K | 2 |
About Phil K Thompson LLC
Phil K Thompson LLC is a law firms company in Jay, Oklahoma. Its estimated annual revenue is about $671K, with roughly $156K of EBITDA. It has about 2 employees. Its estimated business value is $296K (likely range $156K–$405K).
Common questions
- Who owns Phil K Thompson LLC?
- The owner of Phil K Thompson LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Phil K Thompson LLC make?
- SeeBITDA estimates Phil K Thompson LLC's annual revenue at about $671K (likely between $441K and $765K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Phil K Thompson LLC worth?
- About $296K, roughly 1.9× its estimated EBITDA of $156K, typical for a law firms company its size. Likely range: $156K–$405K.
- How many employees does Phil K Thompson LLC have?
- About 2, as reported on its PPP loan.