Phil's Cycle & Atv LLC
How we got $735K
Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 21 years (since 2005)
From public records and the company's website, not a statement that it's for sale.
Customers & suppliers
Customers
- Agricultural Research Service · federal contracts $163K
- Department of the Army · federal contracts $43K
Estimated value over time
▲ 43% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PHIL'S CYCLE & ATV LLC this business | $7.0M | — |
| B&LH LLC Calumet · 6 employees | $4.4M | 13.1 mi |
| SOUTHWEST TRAILERS & EQUIPMENT, LLC Oklahoma City · 50 employees | $56.6M | 13.5 mi |
| HOK, INC. Oklahoma City · 8 employees | $9.1M | 16.1 mi |
| SOUTHERN WINGS AIRCRAFT SALES Oklahoma City · 2 employees | $2.0M | 16.9 mi |
| HEARTLAND IT Bethany · 5 employees | $5.3M | 17.0 mi |
| MCCLAIN'S RV SUPERSTORE OKC WEST, INC Oklahoma City · 45 employees | $37.8M | 17.1 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $7.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.3M |
| Estimate: the two combined (geometric mean) | $7.0M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $306K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $735K |
| Multiple for this size and industry | 2.4× |
| Value range | $387K – $1.0M |
| Revenue range | $4.6M – $8.0M |
| EBITDA range | $201K – $349K |
| Industry (NAICS) | Motorcycle, Boat, and Other Motor Vehicle Dealers (441228) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingGreat Plains National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Great Plains National Bank PPP 2020, PPP 2021 | All 1,112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $51K | 8 |
| 2/11/2021 | second | $60K | 9 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Phil's Cycle & Atv LLC
Phil's Cycle & Atv LLC is a car dealers company in El Reno, Oklahoma, in business since 2005. Its estimated annual revenue is about $7.0M, with roughly $306K of EBITDA. It has about 9 employees. Its estimated business value is $735K (likely range $387K–$1.0M).
Common questions
- Who owns Phil's Cycle & Atv LLC?
- The owner of Phil's Cycle & Atv LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Phil's Cycle & Atv LLC make?
- SeeBITDA estimates Phil's Cycle & Atv LLC's annual revenue at about $7.0M (likely between $4.6M and $8.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Phil's Cycle & Atv LLC worth?
- About $735K, roughly 2.4× its estimated EBITDA of $306K, typical for a car dealers company its size. Likely range: $387K–$1.0M.
- How many employees does Phil's Cycle & Atv LLC have?
- About 9, as reported on its PPP loan.
- When was Phil's Cycle & Atv LLC founded?
- Phil's Cycle & Atv LLC has been in business since 2005.