Phillip Smith, L.L.C.
How we got $350K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PHILLIP SMITH, L.L.C. this business | $1.4M | — |
| CALIBER WELDING, INC. Coweta · 9 employees | $4.5M | 2.1 mi |
| DUNHAM CONSTRUCTION & EXCAVATION, INC. Coweta · 4 employees | $1.3M | 2.1 mi |
| A&A ASPHALT INC Coweta · 23 employees | $10.2M | 2.4 mi |
| LANTERMAN ENTERPRISES, INC. Coweta · 3 employees | $1.2M | 2.5 mi |
| MORTON EXCAVATING, LLC Coweta · 29 employees | $11.3M | 2.7 mi |
| SMITH TEK REMODELING, LLC Coweta · 2 employees | $626K | 3.3 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $899K |
| Estimate: the two combined (geometric mean) | $1.4M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $184K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $350K |
| Multiple for this size and industry | 1.9× |
| Value range | $184K – $479K |
| Revenue range | $944K – $1.6M |
| EBITDA range | $121K – $210K |
| Industry (NAICS) | All Other Specialty Trade Contractors (238990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFNB CowetaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| FNB Coweta PPP 2020 | All 118 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $21K | 4 |
About Phillip Smith, L.L.C.
Phillip Smith, L.L.C. is a fencing, siding & exterior company in Coweta, Oklahoma. Its estimated annual revenue is about $1.4M, with roughly $184K of EBITDA. It has about 4 employees. Its estimated business value is $350K (likely range $184K–$479K).
Common questions
- Who owns Phillip Smith, L.L.C.?
- The owner of Phillip Smith, L.L.C. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Phillip Smith, L.L.C. make?
- SeeBITDA estimates Phillip Smith, L.L.C.'s annual revenue at about $1.4M (likely between $944K and $1.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Phillip Smith, L.L.C. worth?
- About $350K, roughly 1.9× its estimated EBITDA of $184K, typical for a fencing, siding & exterior company its size. Likely range: $184K–$479K.
- How many employees does Phillip Smith, L.L.C. have?
- About 4, as reported on its PPP loan.